Market Closed -
Oslo Bors
10:45:00 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
6.88
NOK
|
-0.29%
|
|
-0.29%
|
-11.79%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,568
|
3,313
|
3,607
|
Enterprise Value (EV)
1 |
3,756
|
3,722
|
4,317
|
P/E ratio
|
68.1
x
|
32
x
|
32.5
x
|
Yield
|
0.5%
|
0.54%
|
0.77%
|
Capitalization / Revenue
|
1.5
x
|
1.17
x
|
1.05
x
|
EV / Revenue
|
1.58
x
|
1.32
x
|
1.26
x
|
EV / EBITDA
|
15.7
x
|
12.2
x
|
11.9
x
|
EV / FCF
|
30,323,124
x
|
16,042,464
x
|
13,454,741
x
|
FCF Yield
|
0%
|
0%
|
0%
|
Price to Book
|
2.97
x
|
2.58
x
|
2.56
x
|
Nbr of stocks (in thousands)
|
446,035
|
450,116
|
462,473
|
Reference price
2 |
8.000
|
7.360
|
7.800
|
Announcement Date
|
3/25/22
|
3/14/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,067
|
1,346
|
1,829
|
2,383
|
2,826
|
3,438
|
EBITDA
1 |
93.49
|
116.7
|
174.6
|
240
|
304
|
362
|
EBIT
1 |
55.56
|
63.16
|
120.4
|
173
|
229
|
267
|
Operating Margin
|
5.21%
|
4.69%
|
6.59%
|
7.26%
|
8.1%
|
7.77%
|
Earnings before Tax (EBT)
1 |
67.66
|
58.68
|
164.1
|
150
|
229
|
227
|
Net income
1 |
52.78
|
41.39
|
121.2
|
49
|
105
|
110
|
Net margin
|
4.95%
|
3.08%
|
6.63%
|
2.06%
|
3.72%
|
3.2%
|
EPS
2 |
0.1534
|
0.1124
|
0.3178
|
0.1176
|
0.2300
|
0.2400
|
Free Cash Flow
|
-
|
12.74
|
283.3
|
123.9
|
232
|
320.9
|
FCF margin
|
-
|
0.95%
|
15.49%
|
5.2%
|
8.21%
|
9.33%
|
FCF Conversion (EBITDA)
|
-
|
10.91%
|
162.24%
|
51.61%
|
76.32%
|
88.64%
|
FCF Conversion (Net income)
|
-
|
30.77%
|
233.7%
|
252.81%
|
220.95%
|
291.7%
|
Dividend per Share
|
-
|
-
|
0.1600
|
0.0400
|
0.0400
|
0.0600
|
Announcement Date
|
5/19/21
|
5/19/21
|
5/19/21
|
3/25/22
|
3/14/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
67.4
|
119
|
188
|
409
|
710
|
Net Cash position
1 |
118
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.5777
x
|
0.6822
x
|
0.7833
x
|
1.345
x
|
1.961
x
|
Free Cash Flow
|
-
|
12.7
|
283
|
124
|
232
|
321
|
ROE (net income / shareholders' equity)
|
-
|
4.79%
|
13%
|
9.85%
|
11.4%
|
9.84%
|
ROA (Net income/ Total Assets)
|
-
|
2.79%
|
4.07%
|
4.62%
|
5.09%
|
4.9%
|
Assets
1 |
-
|
1,481
|
2,977
|
1,061
|
2,062
|
2,246
|
Book Value Per Share
2 |
2.160
|
2.070
|
2.110
|
2.690
|
2.850
|
3.050
|
Cash Flow per Share
|
-
|
-
|
-
|
0.5900
|
0.4000
|
0.4200
|
Capex
1 |
26.3
|
30.9
|
20.6
|
20
|
20
|
26
|
Capex / Sales
|
2.46%
|
2.29%
|
1.13%
|
0.84%
|
0.71%
|
0.76%
|
Announcement Date
|
5/19/21
|
5/19/21
|
5/19/21
|
3/25/22
|
3/14/23
|
2/28/24
|
|