Financials Eco Oro Minerals Corp.

Equities

EOM

CA27887T1075

Diversified Mining

Market Closed - Canadian Securities Exchange 03:41:19 2024-04-26 pm EDT 5-day change 1st Jan Change
0.04 CAD +33.33% Intraday chart for Eco Oro Minerals Corp. +14.29% +33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 41.54 21.84 5.859 5.859 9.587 6.924
Enterprise Value (EV) 1 46.34 46.91 18.98 5.049 14.27 16.27
P/E ratio -1.65 x -1.13 x -0.27 x -1.21 x -2.19 x -1.17 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.94 x -4.68 x -1.32 x -1.36 x -3.57 x -4.2 x
EV / FCF -3.88 x -4.61 x -1.67 x -0.45 x -3.34 x -7.55 x
FCF Yield -25.8% -21.7% -59.7% -221% -29.9% -13.2%
Price to Book -2.51 x -0.61 x -0.25 x -1.16 x -1.06 x -0.47 x
Nbr of stocks (in thousands) 106,525 106,525 106,525 106,525 106,525 106,525
Reference price 2 0.3900 0.2050 0.0550 0.0550 0.0900 0.0650
Announcement Date 4/30/18 4/26/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -23.93 -10.03 -14.35 -3.718 -3.994 -3.87
EBIT 1 -24.3 -10.4 -14.65 -3.834 -4.042 -3.95
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -25.16 -19.32 -21.68 -4.836 -4.382 -5.92
Net income 1 -25.16 -19.32 -21.68 -4.836 -4.382 -5.92
Net margin - - - - - -
EPS 2 -0.2362 -0.1814 -0.2035 -0.0454 -0.0411 -0.0556
Free Cash Flow 1 -11.94 -10.17 -11.33 -11.13 -4.271 -2.153
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/26/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.8 25.1 13.1 - 4.69 9.34
Net Cash position 1 - - - 0.81 - -
Leverage (Debt/EBITDA) -0.2006 x -2.5 x -0.9144 x - -1.174 x -2.414 x
Free Cash Flow 1 -11.9 -10.2 -11.3 -11.1 -4.27 -2.15
ROE (net income / shareholders' equity) 561% 73.9% 73.2% 33.9% 62.3% 50%
ROA (Net income/ Total Assets) -142% -266% -465% -53.4% -47.5% -111%
Assets 1 17.67 7.265 4.66 9.053 9.219 5.312
Book Value Per Share 2 -0.1600 -0.3400 -0.2200 -0.0500 -0.0800 -0.1400
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0700 0.0300 0.0100
Capex 1 0.16 - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/26/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EOM Stock
  4. Financials Eco Oro Minerals Corp.