Financials Edelweiss Financial Services Limited

Equities

EDELWEISS

INE532F01054

Diversified Investment Services

Delayed NSE India S.E. 12:12:35 2024-04-29 am EDT 5-day change 1st Jan Change
76.15 INR 0.00% Intraday chart for Edelweiss Financial Services Limited -3.31% -2.38%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 218,072 184,435 34,157 56,394 52,724 47,255
Enterprise Value (EV) 1 491,555 578,069 262,363 209,012 165,700 95,653
P/E ratio 24.3 x 17.8 x -1.67 x 21.3 x 27.8 x 13.7 x
Yield 0.57% 0.71% - 2.29% 2.47% 2.85%
Capitalization / Revenue 4.29 x 2.99 x 0.89 x 1.21 x 1.38 x 1.01 x
EV / Revenue 9.66 x 9.39 x 6.82 x 4.49 x 4.35 x 2.05 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.27 x 2.29 x 0.56 x 0.86 x 0.81 x 0.7 x
Nbr of stocks (in thousands) 915,499 932,670 889,512 890,901 898,201 898,378
Reference price 2 238.2 197.8 38.40 63.30 58.70 52.60
Announcement Date 6/27/18 7/5/19 7/4/20 8/11/21 8/10/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 50,891 61,592 38,490 46,582 38,132 46,674
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 14,222 17,437 -24,567 1,456 2,274 3,847
Net income 1 8,901 9,952 -20,452 2,653 1,888 3,442
Net margin 17.49% 16.16% -53.14% 5.7% 4.95% 7.37%
EPS 2 9.800 11.09 -23.01 2.970 2.110 3.830
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.350 1.400 - 1.450 1.450 1.500
Announcement Date 6/27/18 7/5/19 7/4/20 8/11/21 8/10/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 273,483 393,633 228,205 152,618 112,975 48,398
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 13.2% 12.6% -25.7% 3.41% 2.78% 5.25%
ROA (Net income/ Total Assets) 1.59% 1.63% -3.45% 0.51% 0.47% 0.93%
Assets 1 559,162 610,007 592,601 523,862 398,531 370,626
Book Value Per Share 2 72.90 86.50 68.90 73.80 72.80 75.10
Cash Flow per Share 2 42.90 35.10 55.60 43.80 22.10 30.60
Capex 1 1,388 - - 693 1,028 819
Capex / Sales 2.73% - - 1.49% 2.7% 1.75%
Announcement Date 6/27/18 7/5/19 7/4/20 8/11/21 8/10/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
76.15
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EDELWEISS Stock
  4. Financials Edelweiss Financial Services Limited