Stock EDPR EDP RENOVÁVEIS, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials EDP Renováveis, S.A.

Equities

EDPR

ES0127797019

Independent Power Producers

Market Closed - Euronext Lisbonne
Other stock markets
 11:35:12 2024-04-26 am EDT 		5-day change 1st Jan Change
12.85 EUR +1.82% Intraday chart for EDP Renováveis, S.A. +0.16% -30.63%
Apr. 18 Connor, Clark & Lunn Infrastructure Ltd. completed the acquisition of an 80% stake in 297 megawatt (MW) wind farm in Alberta, Canada from EDP Renováveis, S.A. for enterprise value of approximately CAD 700 million. CI
Apr. 17 Portugal's EDP to change its global structure, eyes relevant cost cuts RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,159 19,889 21,036 19,768 18,969 13,158 - -
Enterprise Value (EV) 1 11,962 23,332 24,772 19,768 18,969 21,188 22,030 23,026
P/E ratio 19.7 x 36.1 x 31.7 x 32.6 x - 26.8 x 21.8 x 17.5 x
Yield 0.75% 0.35% 0.41% - - 1.5% 1.81% 2.09%
Capitalization / Revenue 5.02 x 11.5 x 12 x 8.34 x 8.47 x 5.21 x 4.64 x 4.28 x
EV / Revenue 6.56 x 13.5 x 14.1 x 8.34 x 8.47 x 8.39 x 7.76 x 7.5 x
EV / EBITDA 7.26 x 14.1 x 14.1 x 9.16 x 10.3 x 10.7 x 9.67 x 9.27 x
EV / FCF -598 x -19.6 x -14.5 x - - -8.33 x -10.9 x -12.6 x
FCF Yield -0.17% -5.1% -6.9% - - -12% -9.14% -7.95%
Price to Book 1.33 x 2.74 x 2.37 x 2.19 x - 1.14 x 1.06 x 0.99 x
Nbr of stocks (in thousands) 872,308 872,308 960,558 960,558 1,023,978 1,023,978 - -
Reference price 2 10.50 22.80 21.90 20.58 18.52 12.85 12.85 12.85
Announcement Date 2/20/20 2/24/21 2/16/22 3/1/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,824 1,731 1,758 2,371 2,239 2,525 2,838 3,072
EBITDA 1 1,648 1,655 1,760 2,157 1,845 1,975 2,278 2,484
EBIT 1 1,055 1,054 1,151 1,412 875 1,126 1,333 1,498
Operating Margin 57.86% 60.9% 65.47% 59.52% 39.08% 44.61% 46.98% 48.76%
Earnings before Tax (EBT) 1 709.1 768.9 903 962.4 561 774.2 928.4 1,126
Net income 1 475.1 555.7 655 616.2 309 493.7 606.3 754.3
Net margin 26.05% 32.11% 37.26% 25.99% 13.8% 19.55% 21.36% 24.55%
EPS 2 0.5329 0.6316 0.6908 0.6316 - 0.4795 0.5899 0.7343
Free Cash Flow 1 -20 -1,190 -1,711 - - -2,545 -2,013 -1,830
FCF margin -1.1% -68.75% -97.3% - - -100.79% -70.94% -59.55%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0790 0.0790 0.0888 - - 0.1922 0.2326 0.2691
Announcement Date 2/20/20 2/24/21 2/16/22 3/1/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 912.9 856 336 566.3 569 668 1,237 505.7 628.5 706 519 1,225 428.7 585 618.8 477.4 394.6 843.4 -
EBITDA 1 793.2 654.2 262.8 842.7 394 582 976 506 675 448 316 764 663 418 438.3 - - - -
EBIT 1 501 363.6 108.4 679 232 408 640 323.4 448.5 266 113 379 477 19 236.3 - - - -
Operating Margin 54.88% 42.48% 32.26% 119.9% 40.77% 61.08% 51.74% 63.95% 71.36% 37.68% 21.77% 30.93% 111.28% 3.25% 38.19% - - - -
Earnings before Tax (EBT) 1 337.3 252.5 32 618.5 158 297 455 212.5 295.4 140 70 210.1 388.9 -38 150 - - - -
Net income 1 254.7 141.6 6.6 506.8 66 199 265 151.3 200.2 65 15 79.83 365.2 -136 65.4 36.79 367.5 46.75 -
Net margin 27.9% 16.54% 1.96% 89.49% 11.6% 29.79% 21.42% 29.91% 31.86% 9.21% 2.89% 6.51% 85.19% -23.25% 10.57% 7.71% 93.12% 5.54% -
EPS 2 0.2862 0.1579 0.0100 0.5300 0.0710 0.2100 - 0.1500 - - - - - - 0.0642 0.0359 0.3564 0.0454 -
Dividend per Share 2 - - - 0.0888 - - - - - - - - - - 0.0501 0.0501 0.0501 0.0501 0.0687
Announcement Date 9/3/20 7/28/21 11/3/21 2/16/22 5/4/22 7/28/22 7/28/22 10/26/22 3/1/23 5/3/23 7/26/23 7/26/23 10/31/23 2/28/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,803 3,443 3,736 - - 8,030 8,872 9,868
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.701 x 2.081 x 2.123 x - - 4.066 x 3.896 x 3.973 x
Free Cash Flow 1 -20 -1,190 -1,711 - - -2,545 -2,013 -1,830
ROE (net income / shareholders' equity) 7.05% 7.76% 8.13% 6.93% - 4.01% 4.77% 5.29%
ROA (Net income/ Total Assets) 2.7% 3.1% 3.26% 2.49% - 1.75% 1.83% 1.67%
Assets 1 17,616 17,928 20,084 24,762 - 28,228 33,178 45,037
Book Value Per Share 2 7.890 8.310 9.250 9.400 - 11.30 12.20 13.00
Cash Flow per Share 2 1.230 1.030 0.8600 1.090 - 1.280 1.440 1.700
Capex 1 1,109 2,098 2,522 2,350 - 3,672 3,532 3,489
Capex / Sales 60.81% 121.22% 143.46% 99.08% - 145.45% 124.46% 113.58%
Announcement Date 2/20/20 2/24/21 2/16/22 3/1/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EDP Renováveis, S.A.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
12.85 EUR
Average target price
17.65 EUR
Spread / Average Target
+37.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Renewable IPPs

1st Jan change Capi.
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-30.63% 14.05B
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+13.13% 34.31B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+12.05% 24.02B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-12.22% 6.33B
NORTHLAND POWER INC. Stock Northland Power Inc.
-14.83% 3.83B
ERG S.P.A. Stock ERG S.p.A.
-13.37% 3.89B
ENCAVIS AG Stock Encavis AG
+8.47% 2.91B
RENANTIS S.P.A Stock Renantis S.p.A
-.--% 2.89B
CLEARWAY ENERGY, INC. Stock Clearway Energy, Inc.
-15.72% 2.65B
ZHEJIANG PROVINCIAL NEW ENERGY INVESTMENT GROUP CO., LTD. Stock Zhejiang Provincial New Energy Investment Group Co., Ltd.
-11.17% 2.38B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. EDPR Stock
  4. Financials EDP Renováveis, S.A.