Financials EFG Hermes Pakistan Limited
Equities
EFGH
PK0091501012
Investment Banking & Brokerage Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
29.1 PKR | +8.02% | +17.39% | +128.95% |
Apr. 25 | EFG Hermes Pakistan Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Apr. 25 | EFG Hermes Pakistan Announces Director Changes | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 440.5 | 512.2 | 451.4 | 408.3 | 269.8 | 254.4 |
Enterprise Value (EV) 1 | 834 | 744.8 | 574 | 691.7 | 175.7 | 294.6 |
P/E ratio | -9.65 x | -10.7 x | 272 x | 14.1 x | -2.65 x | -2.37 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.58 x | 4.53 x | 2.75 x | 1.8 x | 2.61 x | 1.93 x |
EV / Revenue | 6.78 x | 6.59 x | 3.5 x | 3.06 x | 1.7 x | 2.24 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.45 x | 3.92 x | 3.32 x | 2.5 x | 1.59 x | 2.07 x |
Nbr of stocks (in thousands) | 20,016 | 20,016 | 20,016 | 20,016 | 20,016 | 20,016 |
Reference price 2 | 22.01 | 25.59 | 22.55 | 20.40 | 13.48 | 12.71 |
Announcement Date | 3/5/19 | 3/9/20 | 3/9/21 | 3/22/22 | 4/4/23 | 4/4/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 122.9 | 113 | 164 | 226.3 | 103.2 | 131.6 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -30.68 | -37.19 | 16.22 | 46.67 | -86.44 | -79.59 |
Net income 1 | -45.63 | -47.73 | 1.661 | 28.89 | -101.9 | -107.5 |
Net margin | -37.12% | -42.22% | 1.01% | 12.76% | -98.74% | -81.68% |
EPS 2 | -2.280 | -2.384 | 0.0830 | 1.443 | -5.092 | -5.368 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/5/19 | 3/9/20 | 3/9/21 | 3/22/22 | 4/4/23 | 4/4/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 393 | 233 | 123 | 283 | - | 40.2 |
Net Cash position 1 | - | - | - | - | 94.2 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -21.7% | -30.7% | 1.25% | 19.3% | -61.2% | -73.4% |
ROA (Net income/ Total Assets) | -5.08% | -5.49% | 0.2% | 2.65% | -8.14% | -11.1% |
Assets 1 | 898.4 | 869.5 | 812 | 1,089 | 1,253 | 966.6 |
Book Value Per Share 2 | 9.000 | 6.520 | 6.790 | 8.150 | 8.490 | 6.140 |
Cash Flow per Share 2 | 4.330 | 4.830 | 9.180 | 8.050 | 5.120 | 5.540 |
Capex 1 | 1.03 | 7.08 | 3.7 | 5.98 | 3.65 | 28.9 |
Capex / Sales | 0.84% | 6.26% | 2.26% | 2.64% | 3.54% | 21.97% |
Announcement Date | 3/5/19 | 3/9/20 | 3/9/21 | 3/22/22 | 4/4/23 | 4/4/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+128.95% | 2.09M | |
+3.66% | 157B | |
+19.68% | 157B | |
+8.12% | 136B | |
+20.08% | 118B | |
-8.98% | 35.42B | |
+8.35% | 25.04B | |
+25.13% | 21.28B | |
-9.42% | 19.96B | |
+53.87% | 18.22B |
- Stock Market
- Equities
- EFGH Stock
- Financials EFG Hermes Pakistan Limited