EGING PHOTOVOLTAIC TECHNOLOGY CO.,LTD. Financials EGing Photovoltaic Technology Co.,Ltd.
Equities
600537
CNE000001DF7
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.65 CNY | -4.70% |
|
-2.14% | -33.76% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,329 | 3,658 | 5,952 | 5,564 | 6,656 | 6,586 |
| Enterprise Value (EV) 1 | 1,986 | 2,573 | 4,437 | 3,893 | 3,579 | 4,267 |
| P/E ratio | 47.2 x | -12 x | -9.2 x | -9.27 x | 52 x | 91.8 x |
| Yield | 0.71% | - | - | - | - | - |
| Capitalization / Revenue | 0.94 x | 1.03 x | 1.45 x | 1.36 x | 0.66 x | 0.81 x |
| EV / Revenue | 0.56 x | 0.72 x | 1.08 x | 0.95 x | 0.36 x | 0.53 x |
| EV / EBITDA | 4.02 x | 9.1 x | -1,411 x | -93.1 x | 10.8 x | 6.01 x |
| EV / FCF | 11.8 x | 12.2 x | 3.03 x | -2.9 x | 3.08 x | -6.56 x |
| FCF Yield | 8.47% | 8.17% | 33% | -34.5% | 32.5% | -15.2% |
| Price to Book | 0.91 x | 1.1 x | 2.23 x | 2.42 x | 2.69 x | 1.93 x |
| Nbr of stocks (in thousands) | 1,176,359 | 1,176,359 | 1,176,359 | 1,176,359 | 1,192,859 | 1,195,290 |
| Reference price 2 | 2.830 | 3.110 | 5.060 | 4.730 | 5.580 | 5.510 |
| Announcement Date | 4/22/19 | 4/20/20 | 4/26/21 | 4/25/22 | 4/23/23 | 4/26/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,550 | 3,559 | 4,098 | 4,083 | 10,023 | 8,102 |
| EBITDA 1 | 493.9 | 282.7 | -3.144 | -41.82 | 332 | 710.3 |
| EBIT 1 | 135.1 | -48.9 | -283.1 | -309 | 96.16 | 379.4 |
| Operating Margin | 3.81% | -1.37% | -6.91% | -7.57% | 0.96% | 4.68% |
| Earnings before Tax (EBT) 1 | 76.27 | -323 | -624.1 | -667.8 | 125.1 | 119.7 |
| Net income 1 | 68.6 | -303 | -652.4 | -602.6 | 127.1 | 67.59 |
| Net margin | 1.93% | -8.51% | -15.92% | -14.76% | 1.27% | 0.83% |
| EPS 2 | 0.0600 | -0.2600 | -0.5500 | -0.5100 | 0.1073 | 0.0600 |
| Free Cash Flow 1 | 168.3 | 210.2 | 1,463 | -1,343 | 1,162 | -650.7 |
| FCF margin | 4.74% | 5.91% | 35.69% | -32.88% | 11.59% | -8.03% |
| FCF Conversion (EBITDA) | 34.07% | 74.36% | - | - | 350.09% | - |
| FCF Conversion (Net income) | 245.3% | - | - | - | 914.4% | - |
| Dividend per Share 2 | 0.0200 | - | - | - | - | - |
| Announcement Date | 4/22/19 | 4/20/20 | 4/26/21 | 4/25/22 | 4/23/23 | 4/26/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1,343 | 1,085 | 1,515 | 1,671 | 3,077 | 2,319 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 168 | 210 | 1,463 | -1,343 | 1,162 | -651 |
| ROE (net income / shareholders' equity) | 1.89% | -8.69% | -21.8% | -26.2% | 5.37% | 2.79% |
| ROA (Net income/ Total Assets) | 1.27% | -0.47% | -2.54% | -2.5% | 0.61% | 2.03% |
| Assets 1 | 5,393 | 65,008 | 25,707 | 24,131 | 20,893 | 3,322 |
| Book Value Per Share 2 | 3.100 | 2.830 | 2.270 | 1.950 | 2.070 | 2.850 |
| Cash Flow per Share 2 | 1.350 | 1.310 | 1.690 | 2.220 | 3.550 | 3.570 |
| Capex 1 | 271 | 117 | 468 | 734 | 482 | 656 |
| Capex / Sales | 7.64% | 3.28% | 11.42% | 17.97% | 4.81% | 8.1% |
| Announcement Date | 4/22/19 | 4/20/20 | 4/26/21 | 4/25/22 | 4/23/23 | 4/26/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -33.76% | 632M | |
| -17.03% | 19.47B | |
| +4.78% | 19.13B | |
| -10.15% | 13.47B | |
| -14.79% | 10.6B | |
| +47.19% | 7.64B | |
| -13.59% | 7.26B | |
| -27.61% | 6.63B | |
| +22.15% | 6.03B | |
| -5.74% | 5.98B |
- Stock Market
- Equities
- 600537 Stock
- Financials EGing Photovoltaic Technology Co.,Ltd.
