Financials Egyptian Transport and Commercial Services Company S.A.E.
Equities
ETRS
EGS42051C010
Marine Freight & Logistics
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.02 EGP | +3.78% | -3.51% | -3.51% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 242.2 | 224.4 | 320.9 | 339.3 | 490 | 488.5 |
Enterprise Value (EV) 1 | 146.8 | 102.9 | 213.2 | 334.4 | 464.1 | 427.5 |
P/E ratio | - | 6.71 x | 24.6 x | 18.6 x | 10.5 x | 7.96 x |
Yield | - | - | - | - | 4.14% | - |
Capitalization / Revenue | 0.87 x | 0.91 x | 1.49 x | 1.16 x | 1.22 x | 1.18 x |
EV / Revenue | 0.53 x | 0.42 x | 0.99 x | 1.14 x | 1.16 x | 1.03 x |
EV / EBITDA | 3.09 x | 2.53 x | 9.73 x | 15.6 x | 19.4 x | 16.2 x |
EV / FCF | -28.8 x | 4.05 x | 10.2 x | -8.55 x | -18.8 x | -37.1 x |
FCF Yield | -3.47% | 24.7% | 9.8% | -11.7% | -5.31% | -2.69% |
Price to Book | - | 0.79 x | 1.27 x | 1.41 x | 1.56 x | 1.3 x |
Nbr of stocks (in thousands) | 156,063 | 156,063 | 156,063 | 156,063 | 156,063 | 156,062 |
Reference price 2 | 1.552 | 1.438 | 2.056 | 2.174 | 3.140 | 3.130 |
Announcement Date | 2/28/19 | 3/30/20 | 3/16/21 | 2/27/22 | 2/28/23 | 3/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 277.9 | 247 | 216.1 | 293.5 | 400.1 | 414.1 |
EBITDA 1 | 47.43 | 40.67 | 21.92 | 21.39 | 23.93 | 26.43 |
EBIT 1 | 41.68 | 35.22 | 14.08 | 14.12 | 11.81 | 14.83 |
Operating Margin | 15% | 14.26% | 6.51% | 4.81% | 2.95% | 3.58% |
Earnings before Tax (EBT) 1 | 52.78 | 38.87 | 19.41 | 24.74 | 54.53 | 65.09 |
Net income 1 | 41.8 | 31.87 | 13.06 | 18.27 | 46.12 | 61.96 |
Net margin | 15.04% | 12.9% | 6.05% | 6.23% | 11.53% | 14.96% |
EPS | - | 0.2143 | 0.0837 | 0.1171 | 0.2998 | 0.3930 |
Free Cash Flow 1 | -5.089 | 25.4 | 20.89 | -39.13 | -24.63 | -11.52 |
FCF margin | -1.83% | 10.28% | 9.67% | -13.33% | -6.16% | -2.78% |
FCF Conversion (EBITDA) | - | 62.45% | 95.31% | - | - | - |
FCF Conversion (Net income) | - | 79.7% | 159.97% | - | - | - |
Dividend per Share | - | - | - | - | 0.1300 | - |
Announcement Date | 2/28/19 | 3/30/20 | 3/16/21 | 2/27/22 | 2/28/23 | 3/2/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 95.4 | 122 | 108 | 4.87 | 25.9 | 61 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -5.09 | 25.4 | 20.9 | -39.1 | -24.6 | -11.5 |
ROE (net income / shareholders' equity) | 14.1% | 11.2% | 4.89% | 7.39% | 16.6% | 17.9% |
ROA (Net income/ Total Assets) | 6.31% | 5.67% | 2.44% | 2.5% | 1.76% | 1.77% |
Assets 1 | 662.8 | 562 | 534.6 | 729.9 | 2,625 | 3,503 |
Book Value Per Share | - | 1.830 | 1.620 | 1.550 | 2.010 | 2.420 |
Cash Flow per Share | - | 0.7900 | 0.7000 | 0.2600 | 0.5600 | 0.4400 |
Capex 1 | 31.3 | 10.5 | 4.24 | 18.7 | 38 | 35.6 |
Capex / Sales | 11.26% | 4.27% | 1.96% | 6.38% | 9.49% | 8.61% |
Announcement Date | 2/28/19 | 3/30/20 | 3/16/21 | 2/27/22 | 2/28/23 | 3/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-3.51% | 9.83M | |
+9.56% | 28B | |
+33.25% | 25.03B | |
-21.24% | 21.56B | |
-1.97% | 12.87B | |
+3.17% | 11.04B | |
+6.24% | 9.91B | |
+5.05% | 9.68B | |
+45.07% | 9.6B | |
+3.66% | 8B |
- Stock Market
- Equities
- ETRS Stock
- Financials Egyptian Transport and Commercial Services Company S.A.E.