EIMCO ELECON (INDIA) LIMITED Financials Eimco Elecon (India) Limited
Equities
EIMCOELECO
INE158B01016
Mining Support Services & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,128 INR | -2.74% |
|
+0.05% | +32.98% |
| Apr. 18 | Eimco Elecon's Consolidated Profit Jumps in Fiscal Q4; Shares Climb 5% | MT |
| Apr. 18 | Eimco Elecon Limited Recommends Dividend for the Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,420 | 2,250 | 1,106 | 1,933 | 1,803 | 2,055 |
| Enterprise Value (EV) 1 | 1,788 | 2,161 | 981.9 | 1,757 | 1,083 | 2,035 |
| P/E ratio | 14.9 x | 9.71 x | 11.7 x | 17.1 x | 20.8 x | 10.5 x |
| Yield | 1.19% | 1.79% | 2.61% | 1.49% | 0.8% | 1.4% |
| Capitalization / Revenue | 1.73 x | 1.22 x | 1.03 x | 1.54 x | 2.15 x | 1.19 x |
| EV / Revenue | 1.28 x | 1.17 x | 0.91 x | 1.4 x | 1.29 x | 1.18 x |
| EV / EBITDA | 11.2 x | 8.29 x | 15.5 x | 16.3 x | 11.5 x | 8.32 x |
| EV / FCF | -20.5 x | -165 x | 23.6 x | -202 x | -13 x | 36.4 x |
| FCF Yield | -4.89% | -0.61% | 4.23% | -0.49% | -7.69% | 2.74% |
| Price to Book | 0.82 x | 0.72 x | 0.35 x | 0.59 x | 0.54 x | 0.59 x |
| Nbr of stocks (in thousands) | 5,768 | 5,768 | 5,768 | 5,768 | 5,768 | 5,768 |
| Reference price 2 | 419.6 | 390.0 | 191.6 | 335.2 | 312.6 | 356.2 |
| Announcement Date | 7/7/18 | 7/3/19 | 7/17/20 | 7/12/21 | 6/3/22 | 6/6/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,397 | 1,844 | 1,075 | 1,255 | 837 | 1,727 |
| EBITDA 1 | 159.9 | 260.5 | 63.49 | 108 | 94.1 | 244.4 |
| EBIT 1 | 110.6 | 211.4 | 10.01 | 39.98 | 18.12 | 171.5 |
| Operating Margin | 7.92% | 11.47% | 0.93% | 3.19% | 2.17% | 9.93% |
| Earnings before Tax (EBT) 1 | 192.6 | 303.7 | 102.8 | 142.9 | 100.4 | 251.4 |
| Net income 1 | 162.7 | 231.7 | 94.88 | 112.8 | 86.78 | 195.2 |
| Net margin | 11.64% | 12.57% | 8.83% | 8.99% | 10.37% | 11.31% |
| EPS 2 | 28.21 | 40.17 | 16.45 | 19.55 | 15.04 | 33.85 |
| Free Cash Flow 1 | -87.38 | -13.1 | 41.57 | -8.681 | -83.21 | 55.84 |
| FCF margin | -6.25% | -0.71% | 3.87% | -0.69% | -9.94% | 3.23% |
| FCF Conversion (EBITDA) | - | - | 65.48% | - | - | 22.85% |
| FCF Conversion (Net income) | - | - | 43.82% | - | - | 28.6% |
| Dividend per Share 2 | 5.000 | 7.000 | 5.000 | 5.000 | 2.500 | 5.000 |
| Announcement Date | 7/7/18 | 7/3/19 | 7/17/20 | 7/12/21 | 6/3/22 | 6/6/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 633 | 89.4 | 124 | 176 | 721 | 20.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -87.4 | -13.1 | 41.6 | -8.68 | -83.2 | 55.8 |
| ROE (net income / shareholders' equity) | 5.65% | 7.61% | 3% | 3.49% | 2.63% | 5.71% |
| ROA (Net income/ Total Assets) | 2.12% | 3.82% | 0.18% | 0.69% | 0.31% | 2.84% |
| Assets 1 | 7,669 | 6,059 | 53,606 | 16,315 | 28,166 | 6,871 |
| Book Value Per Share 2 | 511.0 | 545.0 | 553.0 | 567.0 | 577.0 | 608.0 |
| Cash Flow per Share 2 | 6.960 | 6.160 | 11.70 | 16.40 | 5.330 | 4.610 |
| Capex 1 | 157 | 117 | 97.7 | 58.6 | 16.8 | 28.4 |
| Capex / Sales | 11.23% | 6.34% | 9.09% | 4.67% | 2.01% | 1.64% |
| Announcement Date | 7/7/18 | 7/3/19 | 7/17/20 | 7/12/21 | 6/3/22 | 6/6/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +32.98% | 151M | |
| +37.94% | 4.12B | |
| -26.36% | 2.23B | |
| +2.07% | 726M | |
| +16.38% | 576M | |
| -7.61% | 491M | |
| -16.16% | 431M | |
| -20.41% | 390M | |
| -19.56% | 372M | |
| -28.06% | 342M |
- Stock Market
- Equities
- EIMCOELECO Stock
- Financials Eimco Elecon (India) Limited
