Financials Elcora Advanced Materials Corp. OTC Markets

Equities

ECORF

CA2844451039

Electrical Components & Equipment

Market Closed - OTC Markets 09:36:16 2024-04-29 am EDT 5-day change 1st Jan Change
0.03 USD -4.76% Intraday chart for Elcora Advanced Materials Corp. -0.99% +44.23%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 29.6 8.649 2.595 10.4 8.434 22.6
Enterprise Value (EV) 1 29.01 8.801 3.383 11.32 9.012 23.52
P/E ratio -16.7 x -0.88 x -2.28 x -11.4 x -6.84 x -13.5 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -21.8 x -7.89 x -3.96 x -16.7 x -10.9 x -16.2 x
EV / FCF -38.6 x -41.8 x -28.4 x -74.8 x -4.12 x -51.8 x
FCF Yield -2.59% -2.39% -3.52% -1.34% -24.3% -1.93%
Price to Book 3.47 x -12.6 x -1.42 x -4.88 x -58.9 x -70.5 x
Nbr of stocks (in thousands) 83,368 86,493 86,493 90,443 153,337 167,377
Reference price 2 0.3550 0.1000 0.0300 0.1150 0.0550 0.1350
Announcement Date 7/24/18 7/29/19 8/28/20 7/23/21 7/29/22 8/9/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.331 -1.115 -0.855 -0.6793 -0.8297 -1.452
EBIT 1 -1.427 -1.241 -0.9837 -0.7986 -0.8964 -1.491
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.759 -9.764 -1.138 -0.8809 -0.9591 -1.597
Net income 1 -1.759 -9.764 -1.138 -0.8809 -0.9591 -1.597
Net margin - - - - - -
EPS 2 -0.0212 -0.1134 -0.0132 -0.0101 -0.008045 -0.0100
Free Cash Flow 1 -0.7513 -0.2107 -0.1189 -0.1513 -2.189 -0.4537
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/24/18 7/29/19 8/28/20 7/23/21 7/29/22 8/9/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.15 0.79 0.91 0.58 0.92
Net Cash position 1 0.59 - - - - -
Leverage (Debt/EBITDA) - -0.136 x -0.9221 x -1.347 x -0.697 x -0.6367 x
Free Cash Flow 1 -0.75 -0.21 -0.12 -0.15 -2.19 -0.45
ROE (net income / shareholders' equity) -19.6% -249% 90.7% 44.5% 84.3% 688%
ROA (Net income/ Total Assets) -9.04% -14.5% -90% -119% -52.1% -52.8%
Assets 1 19.45 67.22 1.264 0.7385 1.842 3.023
Book Value Per Share 2 0.1000 -0.0100 -0.0200 -0.0200 -0 -0
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex 1 0.47 0.09 0.01 - 1.08 0.49
Capex / Sales - - - - - -
Announcement Date 7/24/18 7/29/19 8/28/20 7/23/21 7/29/22 8/9/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ERA Stock
  4. ECORF Stock
  5. Financials Elcora Advanced Materials Corp.