Stock ELEC ELECTRICITÉ DE STRASBOURG S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Electricité de Strasbourg S.A.

Equities

ELEC

FR0000031023

Electric Utilities

Market Closed - Euronext Paris
Other stock markets
 10:56:27 2024-04-29 am EDT 		5-day change 1st Jan Change
115.5 EUR -0.43% Intraday chart for Electricité de Strasbourg S.A. -0.43% +16.20%
2023 Électricite de Strasbourg Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2023 Eramet targets 10,000 tonnes of lithium per year in French project RE

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 902.3 699.7 846 846 806.6 715.5
Enterprise Value (EV) 1 775.5 561.5 730 731.6 553 371.6
P/E ratio 14 x 13.2 x 15.9 x 23.9 x 13.7 x 13 x
Yield 5.09% 5.12% 4.58% 3.98% 5.16% 2.66%
Capitalization / Revenue 1.1 x 0.95 x 1.08 x 1.14 x 0.93 x 0.55 x
EV / Revenue 0.95 x 0.76 x 0.93 x 0.99 x 0.64 x 0.29 x
EV / EBITDA 5.48 x 4.36 x 5.64 x 5.13 x 4.32 x 3.16 x
EV / FCF 14.7 x 8.16 x 157 x 20.8 x 11.5 x 4.07 x
FCF Yield 6.78% 12.3% 0.64% 4.81% 8.72% 24.6%
Price to Book 2.58 x 1.87 x 2.32 x 2.43 x 2.16 x 1.71 x
Nbr of stocks (in thousands) 7,169 7,169 7,169 7,169 7,169 7,169
Reference price 2 125.8 97.60 118.0 118.0 112.5 99.80
Announcement Date 3/23/18 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 816.9 734.3 781.9 741.3 870.8 1,293
EBITDA 1 141.6 128.7 129.4 142.7 127.9 117.5
EBIT 1 99.53 83.98 83.63 95.38 80.76 70.23
Operating Margin 12.18% 11.44% 10.7% 12.87% 9.27% 5.43%
Earnings before Tax (EBT) 1 100.4 85.45 83.91 65.97 83.41 73.54
Net income 1 64.69 53.02 53.04 35.47 58.89 54.95
Net margin 7.92% 7.22% 6.78% 4.78% 6.76% 4.25%
EPS 2 9.020 7.390 7.399 4.947 8.210 7.660
Free Cash Flow 1 52.61 68.82 4.639 35.2 48.21 91.34
FCF margin 6.44% 9.37% 0.59% 4.75% 5.54% 7.07%
FCF Conversion (EBITDA) 37.16% 53.45% 3.59% 24.66% 37.69% 77.73%
FCF Conversion (Net income) 81.33% 129.8% 8.75% 99.24% 81.86% 166.23%
Dividend per Share 2 6.400 5.000 5.400 4.700 5.800 2.650
Announcement Date 3/23/18 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 127 138 116 114 254 344
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 52.6 68.8 4.64 35.2 48.2 91.3
ROE (net income / shareholders' equity) 18.9% 15.4% 14.2% 9.89% 16.2% 13.7%
ROA (Net income/ Total Assets) 3.75% 3.12% 3.09% 3.52% 2.82% 2.23%
Assets 1 1,725 1,698 1,718 1,009 2,086 2,464
Book Value Per Share 2 48.80 52.20 50.90 48.50 52.10 58.30
Cash Flow per Share 2 17.20 14.40 14.10 13.40 18.80 34.90
Capex 1 46.6 52 63.2 45.2 64.4 64.5
Capex / Sales 5.7% 7.08% 8.08% 6.1% 7.39% 4.99%
Announcement Date 3/23/18 4/30/19 5/15/20 4/27/21 5/1/22 5/5/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
ELECTRICITÉ DE STRASBOURG S.A. Stock Electricité de Strasbourg S.A.
+16.20% 888M
NEXTERA ENERGY Stock NextEra Energy
+11.46% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-1.81% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+1.60% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-7.88% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.21% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+6.01% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+8.74% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.65B
EXELON CORPORATION Stock Exelon Corporation
+4.88% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ELEC Stock
  4. Financials Electricité de Strasbourg S.A.