Stock EMR EMERSON ELECTRIC CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emerson Electric Co.

Equities

EMR

US2910111044

Electrical Components & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
109.9 USD +0.26% Intraday chart for Emerson Electric Co. +1.21% +12.90%
Apr. 16 Emerson's Next-Generation Software Streamlines Pharmaceutical Development, Accelerates Speed to Market CI
Apr. 15 Stephens Adjusts Price Target on Emerson Electric to $125 From $120 MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 41,126 39,184 56,313 43,295 55,190 62,824 - -
Enterprise Value (EV) 1 45,353 43,355 60,624 51,865 55,296 70,449 69,238 68,291
P/E ratio 18 x 20.2 x 24.7 x 13.5 x 26 x 33.6 x 25.2 x 22.6 x
Yield 2.92% 3.05% 2.14% 2.81% 2.15% 1.93% 1.98% 2.07%
Capitalization / Revenue 2.24 x 2.33 x 3.09 x 2.21 x 3.64 x 3.57 x 3.39 x 3.22 x
EV / Revenue 2.47 x 2.58 x 3.32 x 2.64 x 3.65 x 4 x 3.74 x 3.5 x
EV / EBITDA 11.8 x 13 x 15 x 11.8 x 14.1 x 15.8 x 14.2 x 13.3 x
EV / FCF 19.7 x 17 x 20.2 x 21.7 x 202 x 26.5 x 20.5 x 17.6 x
FCF Yield 5.07% 5.87% 4.94% 4.61% 0.5% 3.77% 4.89% 5.7%
Price to Book 5.09 x 4.71 x 5.71 x 2.68 x 2.18 x 3 x 2.92 x 2.82 x
Nbr of stocks (in thousands) 615,101 597,592 597,800 591,300 571,500 571,700 - -
Reference price 2 66.86 65.57 94.20 73.22 96.57 109.9 109.9 109.9
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,372 16,785 18,236 19,629 15,165 17,594 18,531 19,488
EBITDA 1 3,855 3,345 4,035 4,378 3,929 4,452 4,873 5,142
EBIT 1 3,033 2,491 3,066 3,339 2,878 3,310 3,964 4,111
Operating Margin 16.51% 14.84% 16.81% 17.01% 18.98% 18.81% 21.39% 21.1%
Earnings before Tax (EBT) 1 2,859 2,335 2,912 4,085 2,726 2,365 3,257 3,605
Net income 1 2,306 1,965 2,303 3,231 2,152 1,825 2,479 2,725
Net margin 12.55% 11.71% 12.63% 16.46% 14.19% 10.37% 13.38% 13.99%
EPS 2 3.710 3.240 3.820 5.410 3.720 3.266 4.369 4.862
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,656 3,383 3,889
FCF margin 12.51% 15.16% 16.42% 12.18% 1.81% 15.1% 18.26% 19.96%
FCF Conversion (EBITDA) 59.61% 76.08% 74.2% 54.61% 6.97% 59.66% 69.41% 75.64%
FCF Conversion (Net income) 99.65% 129.52% 130% 74% 12.73% 145.52% 136.45% 142.71%
Dividend per Share 2 1.955 2.000 2.020 2.060 2.080 2.124 2.179 2.278
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,947 4,473 4,791 5,005 5,360 3,373 3,756 3,946 4,090 4,117 4,289 4,498 4,717 4,347 4,477
EBITDA 1 1,116 991 1,084 1,032 1,271 1,760 955 1,018 1,087 975 1,074 1,227 1,258 1,084 1,100
EBIT 1 867 760 863 762 954 1,500 692 761 816 553 810.6 973.9 1,033 785.6 826
Operating Margin 17.53% 16.99% 18.01% 15.22% 17.8% 44.47% 18.42% 19.29% 19.95% 13.43% 18.9% 21.65% 21.89% 18.07% 18.45%
Earnings before Tax (EBT) 1 828 1,175 811 1,195 904 422 639 761 904 139 542.7 720.6 741.4 686.5 708.1
Net income 1 670 896 674 921 740 329 530 592 744 142 415.2 542.1 569.6 510.8 522.4
Net margin 13.54% 20.03% 14.07% 18.4% 13.81% 9.75% 14.11% 15% 18.19% 3.45% 9.68% 12.05% 12.08% 11.75% 11.67%
EPS 2 1.110 1.500 1.130 1.540 1.240 0.5600 0.9200 1.030 1.290 0.2500 0.7808 0.9792 1.105 0.8981 0.9188
Dividend per Share 2 0.5050 0.5150 0.5150 0.5150 0.5150 0.5200 0.5200 0.5200 0.5200 0.5250 0.5341 0.5322 0.5325 0.5840 0.5518
Announcement Date 11/3/21 2/2/22 5/4/22 8/9/22 10/31/22 2/8/23 5/3/23 8/2/23 11/7/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,227 4,171 4,311 8,570 106 7,625 6,414 5,467
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.096 x 1.247 x 1.068 x 1.958 x 0.027 x 1.713 x 1.316 x 1.063 x
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,656 3,383 3,889
ROE (net income / shareholders' equity) 26.7% 23.5% 25.1% 31.9% 13.9% 13.1% 17.5% 22%
ROA (Net income/ Total Assets) 11.3% 9.06% 9.68% 10.7% 33.7% 5.35% 5.92% 5.78%
Assets 1 20,443 21,689 23,799 30,193 6,383 34,087 41,896 47,152
Book Value Per Share 2 13.10 13.90 16.50 27.40 44.20 36.60 37.60 39.00
Cash Flow per Share 2 4.840 5.080 5.940 4.900 1.100 5.500 6.680 7.480
Capex 1 594 538 581 531 363 404 436 494
Capex / Sales 3.23% 3.21% 3.19% 2.71% 2.39% 2.3% 2.35% 2.53%
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Emerson Electric Co.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
109.9 USD
Average target price
124.2 USD
Spread / Average Target
+13.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
NIDEC CORPORATION Stock Nidec Corporation
+24.93% 25.97B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. EMR Stock
  4. Financials Emerson Electric Co.