Financials Eminis Ambalaj Sanayi ve Ticaret

Equities

EMNIS

TRAEMNIS91E1

Non-Paper Containers & Packaging

Market Closed - Borsa Istanbul 11:09:50 2024-05-30 am EDT 5-day change 1st Jan Change
510 TRY +7.09% Intraday chart for Eminis Ambalaj Sanayi ve Ticaret -11.30% +447.50%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 28.77 7.254 9.424 228.4 111.4 319.6
Enterprise Value (EV) 1 51.21 14.86 28.82 237.2 111.4 319.7
P/E ratio -6.09 x -0.41 x -0.74 x 18.2 x 13.7 x 37.2 x
Yield - - - - - -
Capitalization / Revenue 0.51 x 0.11 x 0.25 x 4.16 x 1.24 x 1.9 x
EV / Revenue 0.91 x 0.23 x 0.77 x 4.32 x 1.24 x 1.9 x
EV / EBITDA 17.5 x -32.5 x -5.96 x 55.5 x 9.22 x 16.3 x
EV / FCF -6.59 x 0.47 x -0.84 x 1,495 x -5.25 x -32.2 x
FCF Yield -15.2% 214% -118% 0.07% -19% -3.1%
Price to Book 5.93 x -0.63 x -0.39 x 31.4 x 7.14 x 14.6 x
Nbr of stocks (in thousands) 6,200 6,200 6,200 6,200 6,200 6,200
Reference price 2 4.640 1.170 1.520 36.84 17.96 51.55
Announcement Date 3/1/18 3/1/19 3/2/20 3/1/21 3/1/22 2/20/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 56.49 65.04 37.58 54.92 89.78 168.1
EBITDA 1 2.925 -0.4568 -4.832 4.275 12.08 19.68
EBIT 1 0.2963 -4.386 -8.852 0.5826 7.664 15.16
Operating Margin 0.52% -6.74% -23.56% 1.06% 8.54% 9.02%
Earnings before Tax (EBT) 1 -4.208 -19.23 -14.68 19.85 7.388 9.505
Net income 1 -4.062 -17.76 -12.77 12.54 8.144 8.591
Net margin -7.19% -27.31% -33.97% 22.84% 9.07% 5.11%
EPS 2 -0.7616 -2.870 -2.059 2.023 1.310 1.386
Free Cash Flow 1 -7.776 31.75 -34.14 0.1586 -21.2 -9.917
FCF margin -13.77% 48.83% -90.84% 0.29% -23.62% -5.9%
FCF Conversion (EBITDA) - - - 3.71% - -
FCF Conversion (Net income) - - - 1.26% - -
Dividend per Share - - - - - -
Announcement Date 3/1/18 3/1/19 3/2/20 3/1/21 3/1/22 2/20/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 22.4 7.61 19.4 8.78 0.05 0.14
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.675 x -16.66 x -4.014 x 2.055 x 0.004279 x 0.00708 x
Free Cash Flow 1 -7.78 31.8 -34.1 0.16 -21.2 -9.92
ROE (net income / shareholders' equity) -131% 537% 71.3% -147% 71.2% 45.9%
ROA (Net income/ Total Assets) 0.34% -4.71% -10.2% 0.62% 5.96% 9.51%
Assets 1 -1,210 377.5 124.8 2,023 136.6 90.36
Book Value Per Share 2 0.7800 -1.850 -3.920 1.170 2.520 3.530
Cash Flow per Share 2 0.0900 0.1900 0.1900 0.2100 0.6700 0.4000
Capex 1 0.29 1.84 0.26 0.19 0.24 0.5
Capex / Sales 0.52% 2.84% 0.7% 0.34% 0.27% 0.29%
Announcement Date 3/1/18 3/1/19 3/2/20 3/1/21 3/1/22 2/20/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EMNIS Stock
  4. Financials Eminis Ambalaj Sanayi ve Ticaret