Stock EMI EMIRA PROPERTY FUND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emira Property Fund Limited

Equities

EMI

ZAE000203063

Commercial REITs

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.6 ZAR +0.10% Intraday chart for Emira Property Fund Limited +1.05% +12.28%
Apr. 02 Spear Reit Limited agreed to acquire 13 predominantly industrial and office properties situated in the Western Cape from Emira Property Fund Limited, Lowmer Investments Ltd, Freestone Property Investments Ltd, Monagon Properties Ltd and Rapidough Properties 509 Ltd for approximately ZAR 1.146 billion. CI
2023 Emira Property Fund Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,052 3,152 4,116 5,105 4,876 4,627 - -
Enterprise Value (EV) 1 12,455 8,906 9,190 10,539 4,876 10,691 10,979 11,003
P/E ratio 7.86 x -4.27 x - - - - - -
Yield 11% 16.6% 14% 11.3% - 12.3% 12% 12.5%
Capitalization / Revenue 4.15 x 2.1 x 2.78 x 3.46 x 3.73 x 2.57 x 2.4 x 2.34 x
EV / Revenue 7.33 x 5.93 x 6.21 x 7.15 x 3.73 x 5.93 x 5.68 x 5.55 x
EV / EBITDA 11,094,264 x 9,217,634 x - 10,956,078 x - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.77 x 0.42 x 0.56 x 0.65 x - 0.54 x 0.55 x 0.55 x
Nbr of stocks (in thousands) 510,297 500,257 484,180 483,007 482,324 481,940 - -
Reference price 2 13.82 6.300 8.500 10.57 10.11 9.600 9.600 9.600
Announcement Date 8/14/19 8/31/20 8/18/21 9/4/22 6/7/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,699 1,502 1,481 1,474 1,308 1,804 1,931 1,981
EBITDA 1,123 966.2 - 961.9 - - - -
EBIT 1 1,112 966.2 937.2 956.7 - 1,160 1,128 1,151
Operating Margin 65.46% 64.33% 63.28% 64.89% - 64.3% 58.39% 58.12%
Earnings before Tax (EBT) 885.4 - - - - - - -
Net income 882.5 - - - 825.6 - - -
Net margin 51.95% - - - 63.09% - - -
EPS 1.759 -1.477 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.513 1.044 1.186 1.198 - 1.181 1.152 1.200
Announcement Date 8/14/19 8/31/20 8/18/21 9/4/22 6/7/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 309.7
Net margin -
EPS 2 0.6328
Dividend per Share -
Announcement Date 2/16/22
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,403 5,755 5,075 5,433 - 6,064 6,352 6,376
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.812 x 5.956 x - 5.648 x - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.83% - 6.32% 7.96% - - - -
ROA (Net income/ Total Assets) - - 3.44% 4.45% - - - -
Assets - - - - - - - -
Book Value Per Share 2 17.90 15.00 15.20 16.30 - 17.60 17.30 17.40
Cash Flow per Share - - - - - - - -
Capex 1 - 158 131 293 - 188 122 124
Capex / Sales - 10.5% 8.83% 19.85% - 10.45% 6.34% 6.24%
Announcement Date 8/14/19 8/31/20 8/18/21 9/4/22 6/7/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
9.6 ZAR
Average target price
9.5 ZAR
Spread / Average Target
-1.04%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
EMIRA PROPERTY FUND LIMITED Stock Emira Property Fund Limited
+12.28% 246M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. EMI Stock
  4. Financials Emira Property Fund Limited