Stock EMMBI EMMBI INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emmbi Industries Limited NSE India S.E.

Equities

EMMBI

INE753K01015

Non-Paper Containers & Packaging

Market Closed - NSE India S.E.
Other stock markets
 07:40:47 2024-04-29 am EDT 		5-day change 1st Jan Change
104.8 INR -1.23% Intraday chart for Emmbi Industries Limited -0.38% +0.67%
Feb. 14 Emmbi Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Emmbi Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,337 2,212 804.9 1,484 1,524 1,374
Enterprise Value (EV) 1 4,269 3,220 1,926 2,834 2,955 2,826
P/E ratio 21.9 x 12.4 x 5.5 x 19.3 x 8.01 x 16.6 x
Yield 0.27% 0.4% 0.88% 0.48% 0.7% 0.39%
Capitalization / Revenue 1.31 x 0.77 x 0.26 x 0.54 x 0.35 x 0.37 x
EV / Revenue 1.68 x 1.11 x 0.63 x 1.03 x 0.68 x 0.76 x
EV / EBITDA 13.2 x 8.34 x 5.66 x 11.1 x 6.98 x 9.44 x
EV / FCF -16.1 x -237 x -13.7 x -11.5 x -24.1 x -62.2 x
FCF Yield -6.2% -0.42% -7.3% -8.68% -4.14% -1.61%
Price to Book 3.4 x 1.92 x 0.63 x 1.1 x 0.99 x 0.85 x
Nbr of stocks (in thousands) 17,690 17,690 17,690 17,690 17,690 17,690
Reference price 2 188.6 125.0 45.50 83.90 86.15 77.65
Announcement Date 5/29/18 9/1/19 8/17/20 9/1/21 8/17/22 7/17/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,545 2,890 3,039 2,740 4,356 3,711
EBITDA 1 322.9 385.9 340.1 254.3 423.4 299.4
EBIT 1 269.8 323.3 270.4 181.8 355.7 223.6
Operating Margin 10.6% 11.19% 8.9% 6.64% 8.17% 6.03%
Earnings before Tax (EBT) 1 205.1 239 186.6 100.3 258.1 119.9
Net income 1 152.6 177.9 146.3 76.74 190.3 82.66
Net margin 6% 6.16% 4.81% 2.8% 4.37% 2.23%
EPS 2 8.627 10.06 8.269 4.338 10.76 4.670
Free Cash Flow 1 -264.6 -13.58 -140.6 -246 -122.4 -45.43
FCF margin -10.4% -0.47% -4.63% -8.98% -2.81% -1.22%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5000 0.5000 0.4000 0.4000 0.6000 0.3000
Announcement Date 5/29/18 9/1/19 8/17/20 9/1/21 8/17/22 7/17/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 932 1,008 1,122 1,349 1,431 1,453
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.885 x 2.611 x 3.298 x 5.306 x 3.381 x 4.852 x
Free Cash Flow 1 -265 -13.6 -141 -246 -122 -45.4
ROE (net income / shareholders' equity) 16.7% 16.7% 12% 5.82% 13.2% 5.26%
ROA (Net income/ Total Assets) 7.52% 7.76% 5.92% 3.62% 6.51% 3.88%
Assets 1 2,029 2,294 2,472 2,117 2,924 2,132
Book Value Per Share 2 55.50 65.00 72.60 76.40 86.70 90.80
Cash Flow per Share 2 1.450 1.570 1.060 0.5200 0.5400 0.7400
Capex 1 262 133 148 126 158 222
Capex / Sales 10.29% 4.59% 4.88% 4.59% 3.63% 5.99%
Announcement Date 5/29/18 9/1/19 8/17/20 9/1/21 8/17/22 7/17/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.69% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-11.53% 9.62B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.37% 9.29B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+4.72% 5.01B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.06% 4.62B
VISCOFAN, S.A. Stock Viscofan, S.A.
+13.06% 2.98B
GREIF, INC. Stock Greif, Inc.
-4.33% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+15.24% 2.78B
NAMPAK ZIMBABWE LIMITED Stock Nampak Zimbabwe Limited
+266.10% 2.53B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. EMMBI Stock
  4. EMMBI Stock
  5. Financials Emmbi Industries Limited