Financials EMP Metals Corp.

Equities

EMPS

CA26871G1054

Non-Gold Precious Metals & Minerals

Market Closed - Canadian Securities Exchange 03:48:01 2024-05-10 pm EDT 5-day change 1st Jan Change
0.365 CAD +4.29% Intraday chart for EMP Metals Corp. -3.95% -29.81%

Valuation

Fiscal Period: April 2020 2021 2022 2023
Capitalization 1 1.85 4.632 28.72 38.15
Enterprise Value (EV) 1 1.525 4.367 27.25 34.01
P/E ratio -14.1 x -1.08 x -7.71 x -20.6 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -3,064,015 x -18,412,059 x -35,270,981 x
EV / FCF -6,434,833 x -11,978,942 x -45,049,896 x -12,205,814 x
FCF Yield -0% -0% -0% -0%
Price to Book 3.02 x 8.5 x 2.35 x 1.64 x
Nbr of stocks (in thousands) 6,167 9,358 47,869 70,655
Reference price 2 0.3000 0.4950 0.6000 0.5400
Announcement Date 8/28/20 8/30/21 8/29/22 8/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023
Net sales - - - - -
EBITDA - - -1.425 -1.48 -0.9641
EBIT 1 -0.0472 -0.0815 -3.554 -1.568 -1.052
Operating Margin - - - - -
Earnings before Tax (EBT) 1 -0.0472 -0.1118 -3.673 -2.388 -1.555
Net income 1 -0.0472 -0.1118 -3.673 -2.373 -1.646
Net margin - - - - -
EPS 2 -0.0135 -0.0213 -0.4598 -0.0779 -0.0262
Free Cash Flow - -0.237 -0.3645 -0.605 -2.786
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 7/3/19 8/28/20 8/30/21 8/29/22 8/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 0.08 0.32 0.27 1.47 4.15
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -0.24 -0.36 -0.6 -2.79
ROE (net income / shareholders' equity) - -25.1% -633% -26.4% -7.45%
ROA (Net income/ Total Assets) - -10.8% -363% -10.6% -3.05%
Assets 1 - 1.033 1.013 22.29 54.02
Book Value Per Share 2 0.0500 0.1000 0.0600 0.2600 0.3300
Cash Flow per Share 2 0.0100 0.0500 0.0300 0.0300 0.0600
Capex 1 0.13 0.21 0.28 0.54 2.78
Capex / Sales - - - - -
Announcement Date 7/3/19 8/28/20 8/30/21 8/29/22 8/28/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. EMPS Stock
  4. Financials EMP Metals Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW