Stock ESP EMPIRIC STUDENT PROPERTY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empiric Student Property Plc

Equities

ESP

GB00BLWDVR75

Residential REITs

Market Closed - London S.E.
Other stock markets
 11:35:10 2024-04-26 am EDT 		5-day change 1st Jan Change
90 GBX +0.33% Intraday chart for Empiric Student Property Plc -0.77% -5.06%
Apr. 12 JPMorgan raises Taylor Wimpey, Persimmon AN
Apr. 02 Empiric Student Property plc Appoints Lisa Hibberd as Company Secretary CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 588.1 451.8 518.8 508 572.1 543.1 - -
Enterprise Value (EV) 1 921.3 803.1 852.6 840 888.3 884 911.3 939.7
P/E ratio 10.7 x -18.9 x 17.8 x 7.59 x 10.8 x - 6.38 x 5.96 x
Yield 5.13% 1.67% 3.63% 3.27% 3.69% 4.33% 4.72% 4.85%
Capitalization / Revenue 8.29 x 7.6 x 9.27 x 6.96 x 7.11 x 6.3 x 5.85 x 5.59 x
EV / Revenue 13 x 13.5 x 15.2 x 11.5 x 11 x 10.3 x 9.81 x 9.67 x
EV / EBITDA 24 x 29.8 x 38.1 x 23.6 x 21.5 x 19.4 x 18 x 17.2 x
EV / FCF 22.7 x 47.5 x 20.6 x 20.1 x 21.1 x 29.8 x 28.4 x 27.8 x
FCF Yield 4.41% 2.11% 4.86% 4.96% 4.74% 3.36% 3.52% 3.6%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 603,161 603,161 603,203 603,352 603,438 603,438 - -
Reference price 2 0.9750 0.7490 0.8600 0.8420 0.9480 0.9000 0.9000 0.9000
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70.91 59.44 55.97 73 80.5 86.15 92.85 97.22
EBITDA 1 38.34 26.95 22.36 35.6 41.3 45.66 50.56 54.64
EBIT 1 38.15 26.63 21.9 35 40.5 46.84 50.19 51.77
Operating Margin 53.8% 44.79% 39.13% 47.95% 50.31% 54.37% 54.05% 53.25%
Earnings before Tax (EBT) 1 54.77 -23.97 29.2 67.7 53.4 73.4 81.55 91.3
Net income 1 54.77 -23.97 29.2 67.7 53.4 66 84.47 91.3
Net margin 77.24% -40.32% 52.17% 92.74% 66.34% 76.61% 90.97% 93.91%
EPS 0.0907 -0.0397 0.0484 0.1110 0.0880 - 0.1410 0.1510
Free Cash Flow 1 40.62 16.92 41.44 41.7 42.1 29.68 32.12 33.84
FCF margin 57.29% 28.46% 74.05% 57.12% 52.3% 34.46% 34.59% 34.81%
FCF Conversion (EBITDA) 105.97% 62.77% 185.36% 117.13% 101.94% 65.01% 63.53% 61.93%
FCF Conversion (Net income) 74.17% - 141.95% 61.6% 78.84% 44.98% 38.03% 37.06%
Dividend per Share 2 0.0500 0.0125 0.0312 0.0275 0.0350 0.0390 0.0425 0.0437
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 333 351 334 332 316 341 368 397
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 8.693 x 13.04 x 14.93 x 9.326 x 7.656 x 7.465 x 7.282 x 7.259 x
Free Cash Flow 1 40.6 16.9 41.4 41.7 42.1 29.7 32.1 33.8
ROE (net income / shareholders' equity) - 2.13% 2.13% 3.06% - - - -
ROA (Net income/ Total Assets) - - - 1.86% - - - -
Assets 1 - - - 3,641 - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0.09 14.7 0.96 1.9 - - - -
Capex / Sales 0.12% 24.73% 1.72% 2.6% - - - -
Announcement Date 3/18/20 3/17/21 3/3/22 3/16/23 3/14/24 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Empiric Student Property Plc

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
0.9 GBP
Average target price
1.142 GBP
Spread / Average Target
+26.94%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
EMPIRIC STUDENT PROPERTY PLC Stock Empiric Student Property Plc
-5.06% 676M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+2.26% 27.19B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
Residential REITs
  1. Stock Market
  2. Equities
  3. ESP Stock
  4. Financials Empiric Student Property Plc