EMU NL |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.016 AUD | 0.00% |
|
-46.67% | -46.67% |
| Mar. 27 | Emu to Undertake 1-for-30 Securities Consolidation | MT |
| Mar. 15 | Emu NL Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.67 | 8.221 | 6.055 | 11.36 | 5.701 | 2.973 |
| Enterprise Value (EV) 1 | 5.92 | 7.947 | 4.394 | 9.606 | 4.916 | 1.823 |
| P/E ratio | -1.67 x | -1.88 x | -1.14 x | -1.65 x | -1.68 x | -0.96 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 411 x | 2,898 x | 20.1 x | 216 x | 249 x | 70.1 x |
| EV / Revenue | 365 x | 2,801 x | 14.6 x | 182 x | 214 x | 43 x |
| EV / EBITDA | -1.82 x | -2.4 x | -1.18 x | -1.64 x | -1.5 x | -0.92 x |
| EV / FCF | -4.01 x | -3.61 x | -1.98 x | -2.8 x | -2.69 x | -1.36 x |
| FCF Yield | -25% | -27.7% | -50.5% | -35.7% | -37.1% | -73.5% |
| Price to Book | 18 x | 28 x | 3.12 x | 7.4 x | 9.31 x | 3.06 x |
| Nbr of stocks (in thousands) | 3,721 | 6,391 | 11,058 | 16,567 | 19,677 | 50,850 |
| Reference price 2 | 1.530 | 1.260 | 0.4500 | 0.7200 | 0.3000 | 0.0600 |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0162 | 0.002837 | 0.3018 | 0.0527 | 0.0229 | 0.0424 |
| EBITDA 1 | -3.261 | -3.305 | -3.72 | -5.863 | -3.287 | -1.973 |
| EBIT 1 | -3.273 | -3.32 | -3.734 | -5.888 | -3.32 | -1.988 |
| Operating Margin | -20,191.73% | -117,022.88% | -1,237.2% | -11,169.47% | -14,485.35% | -4,684.87% |
| Earnings before Tax (EBT) 1 | -3.273 | -3.32 | -3.734 | -5.888 | -3.32 | -1.988 |
| Net income 1 | -3.273 | -3.32 | -3.734 | -5.888 | -3.32 | -1.988 |
| Net margin | -20,191.73% | -117,022.88% | -1,237.2% | -11,169.47% | -14,485.35% | -4,684.87% |
| EPS 2 | -0.9161 | -0.6712 | -0.3947 | -0.4369 | -0.1789 | -0.0628 |
| Free Cash Flow 1 | -1.478 | -2.202 | -2.218 | -3.434 | -1.825 | -1.34 |
| FCF margin | -9,114.72% | -77,619.84% | -734.9% | -6,513.69% | -7,962.35% | -3,159.25% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.75 | 0.27 | 1.66 | 1.75 | 0.78 | 1.15 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.48 | -2.2 | -2.22 | -3.43 | -1.83 | -1.34 |
| ROE (net income / shareholders' equity) | -217% | -1,100% | -397% | -367% | -296% | -244% |
| ROA (Net income/ Total Assets) | -104% | -298% | -222% | -207% | -152% | -118% |
| Assets 1 | 3.143 | 1.113 | 1.679 | 2.846 | 2.182 | 1.685 |
| Book Value Per Share 2 | 0.0800 | 0.0500 | 0.1400 | 0.1000 | 0.0300 | 0.0200 |
| Cash Flow per Share 2 | 0.2000 | 0.0400 | 0.1500 | 0.1100 | 0.0400 | 0.0200 |
| Capex 1 | 0.01 | 0 | 0.01 | 1.55 | 0.11 | 0.1 |
| Capex / Sales | 38.59% | 46.11% | 3.51% | 2,934.31% | 469.37% | 242.52% |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -46.67% | 769K | |
| -14.72% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +5.25% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +33.27% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- EMU Stock
- Financials Emu NL
