Stock EWC ENERGY WORLD CORPORATION LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Energy World Corporation Ltd

Equities

EWC

AU000000EWC5

Electric Utilities

Market Closed - Australian S.E.
Other stock markets
 12:44:15 2024-04-26 am EDT 		5-day change 1st Jan Change
0.013 AUD +8.33% Intraday chart for Energy World Corporation Ltd +18.18% -51.85%
Feb. 29 Energy World Corporation Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Energy World Corporation Ltd Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 226 74.35 75.58 156.4 107.9 72.52
Enterprise Value (EV) 1 919.9 787.1 776.3 772.3 683.3 636.1
P/E ratio 11.3 x 2.78 x 6.52 x 232 x 12.2 x -1.33 x
Yield - - - - - -
Capitalization / Revenue 1.43 x 0.5 x 0.47 x 1.05 x 0.74 x 2.08 x
EV / Revenue 5.82 x 5.28 x 4.87 x 5.17 x 4.68 x 18.2 x
EV / EBITDA 11.2 x 10.6 x 10.2 x 10 x 9.95 x 94.2 x
EV / FCF 10.7 x 86.7 x 12.7 x -28.8 x 13.8 x 2.92 x
FCF Yield 9.32% 1.15% 7.89% -3.47% 7.23% 34.3%
Price to Book 0.32 x 0.1 x 0.1 x 0.2 x 0.14 x 0.1 x
Nbr of stocks (in thousands) 1,795,632 1,795,632 1,795,632 2,608,135 2,608,135 3,078,921
Reference price 2 0.1258 0.0414 0.0421 0.0600 0.0414 0.0236
Announcement Date 9/30/18 9/30/19 9/30/20 9/30/21 10/2/22 9/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 158.2 149.2 159.2 149.4 146 34.95
EBITDA 1 82.21 74.56 76.39 77.03 68.68 6.752
EBIT 1 43.98 40.07 38.9 39.8 36.12 -6.198
Operating Margin 27.8% 26.86% 24.43% 26.65% 24.74% -17.74%
Earnings before Tax (EBT) 1 42.68 48.56 36.02 19.57 33.52 -44.2
Net income 1 21.13 28.31 11.59 0.524 8.907 -50.51
Net margin 13.36% 18.98% 7.28% 0.35% 6.1% -144.53%
EPS 2 0.0111 0.0149 0.006455 0.000258 0.003400 -0.0177
Free Cash Flow 1 85.72 9.08 61.24 -26.83 49.43 217.9
FCF margin 54.19% 6.09% 38.46% -17.96% 33.86% 623.53%
FCF Conversion (EBITDA) 104.28% 12.18% 80.17% - 71.97% 3,227.25%
FCF Conversion (Net income) 405.63% 32.08% 528.34% - 554.96% -
Dividend per Share - - - - - -
Announcement Date 9/30/18 9/30/19 9/30/20 9/30/21 10/2/22 9/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 694 713 701 616 575 564
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.442 x 9.56 x 9.173 x 7.995 x 8.377 x 83.47 x
Free Cash Flow 1 85.7 9.08 61.2 -26.8 49.4 218
ROE (net income / shareholders' equity) 3.17% 4.11% 1.68% 0.24% 1.25% -6.23%
ROA (Net income/ Total Assets) 1.67% 1.52% 1.43% 1.46% 1.32% -0.23%
Assets 1 1,268 1,866 808 35.96 672.7 21,931
Book Value Per Share 2 0.3900 0.4000 0.4000 0.3000 0.3000 0.2400
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 48.3 28.8 17.3 38.4 26.5 14.3
Capex / Sales 30.52% 19.28% 10.86% 25.68% 18.17% 40.97%
Announcement Date 9/30/18 9/30/19 9/30/20 9/30/21 10/2/22 9/29/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fossil Fuel Electric Utilities

1st Jan change Capi.
ENERGY WORLD CORPORATION LTD Stock Energy World Corporation Ltd
-51.85% 26.1M
TENAGA NASIONAL Stock Tenaga Nasional
+18.73% 14.47B
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED Stock China Power International Development Limited
+10.45% 5.01B
SHENZHEN ENERGY GROUP CO., LTD. Stock Shenzhen Energy Group Co., Ltd.
+11.94% 4.74B
ENEVA S.A. Stock Eneva S.A.
-5.73% 3.96B
SHANGHAI ELECTRIC POWER CO., LTD. Stock Shanghai Electric Power Co., Ltd.
+6.86% 3.51B
HUADIAN ENERGY COMPANY LIMITED Stock Huadian Energy Company Limited
-1.83% 2.26B
GCL ENERGY TECHNOLOGY CO.,LTD. Stock GCL Energy Technology Co.,Ltd.
-24.39% 2.04B
JOINTO ENERGY INVESTMENT CO., LTD. HEBEI Stock Jointo Energy Investment Co., Ltd. Hebei
+36.53% 1.71B
GUANGDONG BAOLIHUA NEW ENERGY STOCK CO., LTD. Stock Guangdong Baolihua New Energy Stock Co., Ltd.
+24.38% 1.65B
Fossil Fuel Electric Utilities
  1. Stock Market
  2. Equities
  3. EWC Stock
  4. Financials Energy World Corporation Ltd