ENGRO POWERGEN QADIRPUR LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.17 PKR | -0.11% |
|
-0.25% | -11.75% |
| May. 06 | Pakistan's Engro Corp gets in-principle board approval for restructuring | RE |
| May. 06 | Pakistan's Engro Corp gets in-principle board approval for restructuring | RE |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,480 | 6,444 | 6,259 | 8,024 | 10,336 | 9,121 | - | - |
| Enterprise Value (EV) 1 | 8,480 | 6,444 | 6,259 | 8,024 | 10,336 | 9,121 | 9,121 | 9,121 |
| P/E ratio | - | 3.1 x | 3.93 x | 5.46 x | 4.11 x | 3.35 x | 3.57 x | 3.71 x |
| Yield | 11.5% | - | 38.8% | 32.3% | 15.7% | 19.5% | 16% | 16% |
| Capitalization / Revenue | - | - | 613,406 x | - | - | - | - | - |
| EV / Revenue | - | - | 613,406 x | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | 0.39 x | 0.61 x | 0.71 x | 0.58 x | 0.55 x | 0.52 x |
| Nbr of stocks (in thousands) | 323,800 | 323,800 | 323,800 | 323,800 | 323,800 | 323,800 | - | - |
| Reference price 2 | 26.19 | 19.90 | 19.33 | 24.78 | 31.92 | 28.17 | 28.17 | 28.17 |
| Announcement Date | 2/7/20 | 2/11/21 | 2/8/22 | 2/8/23 | 3/7/24 | - | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | 10,204 | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | 1,596 | - | - | - | - | - |
| Net income | - | 2,079 | 12,620 | - | - | - | - | - |
| Net margin | - | - | 123.68% | - | - | - | - | - |
| EPS 1 | - | 6.420 | 4.920 | 4.540 | 7.760 | 8.400 | 7.900 | 7.600 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | 3.000 | - | 7.500 | 8.000 | 5.000 | 5.500 | 4.500 | 4.500 |
| Announcement Date | 2/7/20 | 2/11/21 | 2/8/22 | 2/8/23 | 3/7/24 | - | - | - |
1PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | 50.00 | 40.50 | 44.70 | 48.70 | 51.60 | 54.60 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/11/21 | 2/8/22 | 2/8/23 | 3/7/24 | - | - | - |
1PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
28.17
PKR
Average target price
30
PKR
Spread / Average Target
+6.50%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.75% | 32.83M | |
| +23.51% | 15.26B | |
| +21.60% | 5.53B | |
| +15.19% | 4.97B | |
| +9.93% | 3.7B | |
| +4.13% | 2.48B | |
| -20.68% | 2.24B | |
| +34.14% | 1.82B | |
| +35.73% | 1.77B | |
| +23.02% | 1.69B |
- Stock Market
- Equities
- EPQL Stock
- Financials Engro Powergen Qadirpur Limited
