Financials EnWave Corporation

Equities

ENW

CA29410K1084

Industrial Machinery & Equipment

Market Closed - Toronto S.E. 03:57:27 2024-04-26 pm EDT 5-day change 1st Jan Change
0.25 CAD -3.85% Intraday chart for EnWave Corporation -9.09% -30.56%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 128.2 211.5 92.47 127.3 53.01 32.1
Enterprise Value (EV) 1 119.1 192.8 80.07 117.3 49.24 29.31
P/E ratio -97.6 x -101 x -20.8 x -30.8 x -7.65 x -4.92 x
Yield - - - - - -
Capitalization / Revenue 5.61 x 4.94 x 2.81 x 4.81 x 2.24 x 2.83 x
EV / Revenue 5.22 x 4.5 x 2.44 x 4.43 x 2.08 x 2.58 x
EV / EBITDA 78.8 x 122 x -15.4 x -31.8 x -9.17 x -30.6 x
EV / FCF 85.8 x -57.1 x -16.9 x 61.3 x -16.3 x 16.2 x
FCF Yield 1.16% -1.75% -5.91% 1.63% -6.15% 6.17%
Price to Book 7.57 x 6.84 x 3.26 x 5.47 x 3.01 x 2.78 x
Nbr of stocks (in thousands) 100,911 110,713 111,410 111,705 110,440 110,695
Reference price 2 1.270 1.910 0.8300 1.140 0.4800 0.2900
Announcement Date 12/17/18 12/10/19 12/18/20 12/15/21 12/15/22 12/14/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 22.82 42.84 32.88 26.48 23.7 11.36
EBITDA 1 1.51 1.58 -5.203 -3.691 -5.368 -0.959
EBIT 1 -0.456 -0.414 -6.788 -5.496 -7.14 -1.484
Operating Margin -2% -0.97% -20.64% -20.76% -30.12% -13.06%
Earnings before Tax (EBT) 1 -0.407 -1.097 -5.02 -4.832 -6.955 -1.579
Net income 1 -1.295 -1.986 -4.441 -4.125 -6.927 -6.512
Net margin -5.67% -4.64% -13.51% -15.58% -29.22% -57.31%
EPS 2 -0.0130 -0.0188 -0.0399 -0.0370 -0.0628 -0.0589
Free Cash Flow 1 1.387 -3.376 -4.734 1.915 -3.029 1.808
FCF margin 6.08% -7.88% -14.39% 7.23% -12.78% 15.92%
FCF Conversion (EBITDA) 91.85% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/17/18 12/10/19 12/18/20 12/15/21 12/15/22 12/14/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2024 Q1
Net sales 1 6.906 6.297 6.881 5.554 4.971 4.714 1.262
EBITDA -0.223 0.301 -1.218 -1.096 -1.479 -1.151 -
EBIT - - - - -2.295 - -
Operating Margin - - - - -46.17% - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - - - - -2.273 - -1.295
Net margin - - - - -45.73% - -102.61%
EPS 2 -0.0100 - -0.0200 -0.0200 -0.0200 -0.0200 -0.0100
Dividend per Share - - - - - - -
Announcement Date 12/15/21 2/24/22 5/26/22 8/22/22 12/15/22 2/22/23 2/22/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9.1 18.7 12.4 10 3.77 2.79
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.39 -3.38 -4.73 1.92 -3.03 1.81
ROE (net income / shareholders' equity) -7.01% -8.3% -15% -16.1% -34.1% -10.8%
ROA (Net income/ Total Assets) -1.61% -0.79% -10.1% -9.63% -15.8% -4.43%
Assets 1 80.67 251 43.92 42.81 43.84 147
Book Value Per Share 2 0.1700 0.2800 0.2500 0.2100 0.1600 0.1000
Cash Flow per Share 2 0.0900 0.1700 0.1300 0.1100 0.0600 0.0400
Capex 1 3.06 2.39 0.81 1.99 2.69 0.05
Capex / Sales 13.38% 5.57% 2.46% 7.52% 11.35% 0.4%
Announcement Date 12/17/18 12/10/19 12/18/20 12/15/21 12/15/22 12/14/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ENW Stock
  4. Financials EnWave Corporation