Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
53.98
USD
|
+0.22%
|
|
+0.97%
|
+2.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,115
|
4,857
|
5,028
|
4,188
|
5,631
|
5,762
|
-
|
-
|
Enterprise Value (EV)
1 |
5,115
|
4,857
|
5,028
|
4,188
|
5,631
|
5,762
|
5,762
|
5,762
|
P/E ratio
|
9.19
x
|
11.1
x
|
7.45
x
|
5.04
x
|
8.11
x
|
8.19
x
|
7.63
x
|
7.29
x
|
Yield
|
0.6%
|
1.48%
|
1.54%
|
2.21%
|
-
|
2.08%
|
2.17%
|
2.32%
|
Capitalization / Revenue
|
5.9
x
|
5.08
x
|
4.89
x
|
4.18
x
|
5.07
x
|
4.74
x
|
4.38
x
|
4.09
x
|
EV / Revenue
|
5.9
x
|
5.08
x
|
4.89
x
|
4.18
x
|
5.07
x
|
4.74
x
|
4.38
x
|
4.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.71
x
|
1.26
x
|
1.18
x
|
0.94
x
|
1.1
x
|
1.04
x
|
0.94
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
98,394
|
112,423
|
110,432
|
107,707
|
106,760
|
106,750
|
-
|
-
|
Reference price
2 |
51.99
|
43.20
|
45.53
|
38.88
|
52.74
|
53.98
|
53.98
|
53.98
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
867.6
|
955.2
|
1,029
|
1,001
|
1,110
|
1,215
|
1,316
|
1,410
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
669.2
|
800.5
|
861.7
|
829.1
|
909.3
|
970.6
|
1,047
|
1,103
|
Operating Margin
|
77.14%
|
83.8%
|
83.78%
|
82.84%
|
81.94%
|
79.89%
|
79.54%
|
78.26%
|
Earnings before Tax (EBT)
1 |
659.1
|
490.1
|
822.3
|
988.2
|
823
|
824.1
|
866.8
|
-
|
Net income
1 |
555.7
|
413
|
681.8
|
831.4
|
696.4
|
695
|
731.9
|
-
|
Net margin
|
64.05%
|
43.24%
|
66.29%
|
83.07%
|
62.75%
|
57.21%
|
55.62%
|
-
|
EPS
2 |
5.660
|
3.880
|
6.110
|
7.720
|
6.500
|
6.591
|
7.074
|
7.407
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3100
|
0.6400
|
0.7000
|
0.8600
|
-
|
1.124
|
1.172
|
1.255
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
283.5
|
256.9
|
264.6
|
244.4
|
261.8
|
230
|
256.2
|
260.1
|
296.1
|
297.3
|
298.7
|
306.2
|
313
|
315.4
|
318.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
201.8
|
215.7
|
223.8
|
202.5
|
219.6
|
183.1
|
208.1
|
218
|
241.3
|
242
|
230.3
|
238.2
|
248.3
|
253.8
|
-
|
Operating Margin
|
71.16%
|
83.95%
|
84.58%
|
82.86%
|
83.9%
|
79.61%
|
81.19%
|
83.79%
|
81.49%
|
81.42%
|
77.1%
|
77.81%
|
79.34%
|
80.47%
|
-
|
Earnings before Tax (EBT)
1 |
246.7
|
217
|
328.4
|
275.8
|
210.9
|
173
|
201.3
|
209.3
|
209.4
|
203
|
201.4
|
207.1
|
207.4
|
209
|
204.4
|
Net income
1 |
205.4
|
181
|
274.2
|
231.8
|
178.1
|
147.4
|
170.8
|
172.2
|
178
|
175.4
|
169
|
174
|
175.4
|
176.6
|
172.7
|
Net margin
|
72.43%
|
70.45%
|
103.61%
|
94.83%
|
68.02%
|
64.06%
|
66.67%
|
66.21%
|
60.1%
|
58.99%
|
56.58%
|
56.85%
|
56.04%
|
55.98%
|
54.29%
|
EPS
2 |
1.840
|
1.640
|
2.520
|
2.160
|
1.660
|
1.370
|
1.590
|
1.610
|
1.660
|
1.640
|
1.594
|
1.654
|
1.665
|
1.677
|
1.701
|
Dividend per Share
2 |
0.1800
|
0.1900
|
0.2100
|
0.2100
|
0.2200
|
0.2300
|
-
|
0.2500
|
0.2500
|
-
|
0.2800
|
0.2800
|
0.2800
|
0.2900
|
0.3000
|
Announcement Date
|
11/5/21
|
2/11/22
|
5/6/22
|
8/5/22
|
11/4/22
|
2/10/23
|
5/5/23
|
8/4/23
|
11/2/23
|
2/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.8%
|
12.1%
|
16.8%
|
19.1%
|
14.6%
|
13%
|
12.5%
|
12.5%
|
ROA (Net income/ Total Assets)
|
15.8%
|
9.1%
|
12.5%
|
14.5%
|
11.5%
|
10.4%
|
10%
|
-
|
Assets
1 |
3,512
|
4,538
|
5,462
|
5,723
|
6,075
|
6,714
|
7,300
|
-
|
Book Value Per Share
2 |
30.30
|
34.40
|
38.70
|
41.40
|
47.90
|
51.90
|
57.50
|
61.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/19/21
|
2/11/22
|
2/10/23
|
2/9/24
|
-
|
-
|
-
|
Last Close Price
53.98
USD Average target price
61.6
USD Spread / Average Target +14.12% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.35% | 5.76B | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|