Financials Euro Trend Yatirim Ortakligi

Equities

ETYAT

TREEUTY00017

Diversified Investment Services

Market Closed - Borsa Istanbul 11:09:10 2024-05-31 am EDT 5-day change 1st Jan Change
16 TRY +5.19% Intraday chart for Euro Trend Yatirim Ortakligi -1.84% +70.94%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12.8 25 72 73.8 105.4 187.2
Enterprise Value (EV) 1 -11.98 -6.091 34.24 34.1 60.49 137.4
P/E ratio 21.1 x 3 x 11.5 x 23.2 x 18.9 x -10.1 x
Yield - - 1.67% 0.83% 1.04% -
Capitalization / Revenue 0.06 x 0.01 x 0.67 x 0.4 x 1.56 x 4.55 x
EV / Revenue -0.06 x -0 x 0.32 x 0.19 x 0.9 x 3.34 x
EV / EBITDA -18.2 x -0.73 x 5.45 x 10.6 x 10.3 x 11.2 x
EV / FCF -11.4 x -1.17 x 8.8 x 17.8 x 15.9 x 17.8 x
FCF Yield -8.75% -85.2% 11.4% 5.63% 6.28% 5.6%
Price to Book 0.52 x 0.73 x 1.92 x 1.87 x 2.38 x 3.52 x
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Reference price 2 0.6400 1.250 3.600 3.690 5.270 9.360
Announcement Date 2/12/19 2/13/20 2/9/21 2/9/22 2/22/23 4/18/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 208.7 3,999 107.8 182.4 67.39 41.14
EBITDA 1 0.6588 8.353 6.28 3.214 5.849 12.25
EBIT 1 0.6079 8.302 6.269 3.206 5.828 10.84
Operating Margin 0.29% 0.21% 5.82% 1.76% 8.65% 26.35%
Earnings before Tax (EBT) 1 0.6079 8.335 6.27 3.174 5.574 -18.51
Net income 1 0.6079 8.335 6.27 3.174 5.574 -18.51
Net margin 0.29% 0.21% 5.82% 1.74% 8.27% -45%
EPS 2 0.0304 0.4168 0.3135 0.1587 0.2787 -0.9255
Free Cash Flow 1 1.048 5.189 3.89 1.919 3.797 7.698
FCF margin 0.5% 0.13% 3.61% 1.05% 5.63% 18.71%
FCF Conversion (EBITDA) 159.1% 62.12% 61.95% 59.69% 64.91% 62.87%
FCF Conversion (Net income) 172.42% 62.25% 62.05% 60.45% 68.12% -
Dividend per Share - - 0.0600 0.0305 0.0550 -
Announcement Date 2/12/19 2/13/20 2/9/21 2/9/22 2/22/23 4/18/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 24.8 31.1 37.8 39.7 44.9 49.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.05 5.19 3.89 1.92 3.8 7.7
ROE (net income / shareholders' equity) 2.47% 30% 18.3% 8.24% 13.3% -29.4%
ROA (Net income/ Total Assets) 1.51% 18.5% 11.4% 5.16% 8.56% 10.3%
Assets 1 40.17 44.97 55.16 61.55 65.12 -179.9
Book Value Per Share 2 1.230 1.720 1.880 1.970 2.210 2.660
Cash Flow per Share 2 0.3300 1.200 1.470 1.630 1.020 0.4200
Capex 1 0 0 0.01 0.03 0.14 0.1
Capex / Sales 0% 0% 0.01% 0.02% 0.2% 0.25%
Announcement Date 2/12/19 2/13/20 2/9/21 2/9/22 2/22/23 4/18/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ETYAT Stock
  4. Financials Euro Trend Yatirim Ortakligi