Stock MRAM EVERSPIN TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Everspin Technologies, Inc.

Equities

MRAM

US30041T1043

Semiconductors

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
7.58 USD +1.34% Intraday chart for Everspin Technologies, Inc. +4.26% -16.15%
Apr. 09 Everspin Technologies Unveils Persyst, Simplifying Persistent Memory Solutions CI
Mar. 13 Everspin Technologies, Inc. Announces the Appointment of Douglas Mitchell to Its Board of Directors CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 92.39 87.43 221.6 113.1 190.1 162.1 -
Enterprise Value (EV) 1 92.39 87.43 221.6 113.1 190.1 162.1 162.1
P/E ratio -6.19 x -10.2 x 51.4 x 18.5 x 21.5 x 29.2 x -
Yield - - - - - - -
Capitalization / Revenue 2.46 x 2.08 x 4.02 x 1.89 x 2.98 x 2.7 x 2.32 x
EV / Revenue 2.46 x 2.08 x 4.02 x 1.89 x 2.98 x 2.7 x 2.32 x
EV / EBITDA -7.26 x -46.1 x 23.1 x 9.58 x 12.4 x 18.8 x 14.3 x
EV / FCF - -27 x - - 16.2 x 17.1 x 46.3 x
FCF Yield - -3.71% - - 6.17% 5.86% 2.16%
Price to Book 5.14 x 5.05 x 8.29 x 3.14 x - 2.92 x 2.71 x
Nbr of stocks (in thousands) 17,565 19,006 19,608 20,343 21,023 21,382 -
Reference price 2 5.260 4.600 11.30 5.560 9.040 7.580 7.580
Announcement Date 3/12/20 2/25/21 3/2/22 3/1/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 37.5 42.03 55.15 59.98 63.76 60.05 70
EBITDA 1 -12.72 -1.897 9.576 11.81 15.31 8.6 11.3
EBIT 1 -14.41 -3.595 8.262 10.64 10.89 8.3 -
Operating Margin -38.43% -8.55% 14.98% 17.73% 17.08% 13.82% -
Earnings before Tax (EBT) -14.67 - - - - - -
Net income 1 -14.67 -8.512 4.343 6.129 9.052 5.7 -
Net margin -39.11% -20.25% 7.88% 10.22% 14.2% 9.49% -
EPS 2 -0.8500 -0.4500 0.2200 0.3000 0.4200 0.2600 -
Free Cash Flow 1 - -3.243 - - 11.72 9.5 3.5
FCF margin - -7.72% - - 18.39% 15.82% 5%
FCF Conversion (EBITDA) - - - - 76.58% 110.47% 30.97%
FCF Conversion (Net income) - - - - 129.52% 166.67% -
Dividend per Share - - - - - - -
Announcement Date 3/12/20 2/25/21 3/2/22 3/1/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 14.8 18.22 14.35 14.71 15.24 15.69 14.85 15.75 16.47 16.7 14.05 13.95 15.4 16.6 16.1
EBITDA 1 2.455 4.773 3.092 3.256 3.374 2.085 2.317 5.429 4.006 3.6 1.9 2.1 2.2 2.4 2.1
EBIT 1 2.102 4.541 2.848 3.051 3.063 1.673 1.856 2.883 3.259 2.892 1.6 2 2.3 2.5 -
Operating Margin 14.21% 24.92% 19.85% 20.75% 20.1% 10.66% 12.5% 18.31% 19.79% 17.32% 11.39% 14.34% 14.94% 15.06% -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 0.88 3.667 1.935 1.671 1.907 0.616 0.761 3.885 2.438 2 0.9 1.3 1.7 1.8 -
Net margin 5.95% 20.12% 13.49% 11.36% 12.51% 3.93% 5.13% 24.67% 14.81% 11.98% 6.41% 9.32% 11.04% 10.84% -
EPS 2 0.0400 0.1900 0.0900 0.0800 0.0900 0.0300 0.0400 0.1800 0.1100 0.0900 0.0400 0.0600 0.0800 0.0800 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/11/21 3/2/22 5/11/22 8/11/22 11/9/22 3/1/23 5/3/23 8/2/23 11/1/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -3.24 - - 11.7 9.5 3.5
ROE (net income / shareholders' equity) - -47.4% - - 19.6% 6.1% 10.6%
ROA (Net income/ Total Assets) - -25.1% - - 14.8% 4.8% 8.2%
Assets 1 - 33.95 - - 61.32 118.8 -
Book Value Per Share 2 1.020 0.9100 1.360 1.770 - 2.600 2.800
Cash Flow per Share 2 - -0.1600 - - 0.6100 0.2400 0.2600
Capex 1 - 0.32 1.03 - 1.4 0.7 2
Capex / Sales - 0.76% 1.87% - 2.2% 1.17% 2.86%
Announcement Date 3/12/20 2/25/21 3/2/22 3/1/23 2/28/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Everspin Technologies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.58 USD
Average target price
11.5 USD
Spread / Average Target
+51.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Memory Chips (RAM)

1st Jan change Capi.
EVERSPIN TECHNOLOGIES, INC. Stock Everspin Technologies, Inc.
-16.15% 162M
MONTAGE TECHNOLOGY CO., LTD. Stock Montage Technology Co., Ltd.
-13.60% 7.91B
RAMBUS INC. Stock Rambus Inc.
-13.22% 6.39B
SHENZHEN LONGSYS ELECTRONICS CO., LTD. Stock Shenzhen Longsys Electronics Co., Ltd.
+6.26% 5.57B
PHISON ELECTRONICS CORP. Stock Phison Electronics Corp.
+36.54% 4.31B
TRANSCEND INFORMATION, INC. Stock Transcend Information, Inc.
+13.40% 1.2B
ESPRESSIF SYSTEMS (SHANGHAI) CO., LTD. Stock Espressif Systems (Shanghai) Co., Ltd.
+2.14% 1.14B
PUYA SEMICONDUCTOR (SHANGHAI) CO., LTD. Stock Puya Semiconductor (Shanghai) Co., Ltd.
+1.97% 1.04B
SMART GLOBAL HOLDINGS, INC. Stock SMART Global Holdings, Inc.
-3.12% 959M
SINO WEALTH ELECTRONIC LTD. Stock Sino Wealth Electronic Ltd.
-13.90% 921M
Memory Chips (RAM)
  1. Stock Market
  2. Equities
  3. MRAM Stock
  4. Financials Everspin Technologies, Inc.