Financials Fábrica Peruana Eternit S.A.

Equities

ETERNII1

PEP311005008

Construction Supplies & Fixtures

End-of-day quote Lima 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
2.1 PEN 0.00% Intraday chart for Fábrica Peruana Eternit S.A. 0.00% +10.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 66.24 55.43 54.87 44.34 44.9 52.66
Enterprise Value (EV) 1 133.9 126.7 74.35 51.65 79.74 119.6
P/E ratio 4.38 x 3.41 x 4.7 x 1.61 x 2.48 x 2.34 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.19 x 0.23 x 0.13 x 0.12 x 0.15 x
EV / Revenue 0.5 x 0.44 x 0.31 x 0.15 x 0.22 x 0.34 x
EV / EBITDA 2.98 x 2.79 x 1.89 x 0.9 x 1.61 x 2.21 x
EV / FCF 10.8 x 27.8 x 1.32 x 1.83 x -5.11 x -7.73 x
FCF Yield 9.23% 3.6% 75.8% 54.5% -19.6% -12.9%
Price to Book 0.29 x 0.23 x 0.21 x 0.16 x 0.15 x 0.16 x
Nbr of stocks (in thousands) 27,714 27,713 27,713 27,713 27,713 27,714
Reference price 2 2.390 2.000 1.980 1.600 1.620 1.900
Announcement Date 3/29/19 7/6/20 3/28/21 3/30/22 4/1/23 4/2/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 268.2 285.9 242.1 349 360.8 353.1
EBITDA 1 44.87 45.4 39.44 57.34 49.42 54.15
EBIT 1 33.72 33.93 27.73 45.54 37.97 41.46
Operating Margin 12.57% 11.87% 11.45% 13.05% 10.52% 11.74%
Earnings before Tax (EBT) 1 27.64 27.91 18.91 41.79 32.61 35.51
Net income 1 15.12 16.27 11.67 27.54 18.12 22.49
Net margin 5.64% 5.69% 4.82% 7.89% 5.02% 6.37%
EPS 2 0.5454 0.5871 0.4209 0.9936 0.6540 0.8114
Free Cash Flow 1 12.35 4.562 56.32 28.15 -15.6 -15.47
FCF margin 4.6% 1.6% 23.26% 8.07% -4.33% -4.38%
FCF Conversion (EBITDA) 27.53% 10.05% 142.8% 49.09% - -
FCF Conversion (Net income) 81.7% 28.04% 482.79% 102.22% - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 7/6/20 3/28/21 3/30/22 4/1/23 4/2/24
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 67.6 71.3 19.5 7.31 34.8 67
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.507 x 1.571 x 0.4938 x 0.1274 x 0.7051 x 1.237 x
Free Cash Flow 1 12.4 4.56 56.3 28.1 -15.6 -15.5
ROE (net income / shareholders' equity) 6.88% 6.91% 4.68% 10.2% 6.21% 7.2%
ROA (Net income/ Total Assets) 5.55% 5.52% 4.59% 7.43% 5.68% 5.52%
Assets 1 272.3 295 254.2 370.8 319 407.5
Book Value Per Share 2 8.200 8.790 9.210 10.20 10.90 11.70
Cash Flow per Share 2 0.0700 0.1500 0.2000 0.2800 0.2500 0.3300
Capex 1 17.2 13 6.07 13.4 46.2 42.2
Capex / Sales 6.41% 4.55% 2.51% 3.83% 12.81% 11.95%
Announcement Date 3/29/19 7/6/20 3/28/21 3/30/22 4/1/23 4/2/24
1PEN in Million2PEN
Estimates
  1. Stock Market
  2. Equities
  3. ETERNII1 Stock
  4. Financials Fábrica Peruana Eternit S.A.