FEDERAL AGRICULTURAL MORTGAGE CORPORATION Financials Federal Agricultural Mortgage Corporation
Equities
AGM
US3131483063
Corporate Financial Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 191 USD | +1.03% |
|
+4.25% | -0.10% |
| Feb. 23 | Federal Agricultural Mortgage's Q4 Core Earnings, Revenue Advance | MT |
| Feb. 23 | Federal Agricultural Mortgage's Q4 Core Earnings, Revenue Advance | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 884 | 787.9 | 1,330 | 1,196 | 2,038 | 2,029 | - |
| Enterprise Value (EV) 1 | 884 | 787.9 | 1,330 | 1,196 | 2,038 | 2,029 | 2,029 |
| P/E ratio | 9.61 x | 8.98 x | 12.5 x | 8.13 x | 12.1 x | 11.7 x | 10.9 x |
| Yield | 3.35% | 4.31% | 2.84% | 3.5% | - | 2.93% | 3.25% |
| Capitalization / Revenue | 4.61 x | 3.6 x | 5.4 x | 4.34 x | 5.84 x | 5.36 x | 4.98 x |
| EV / Revenue | 4.61 x | 3.6 x | 5.4 x | 4.34 x | 5.84 x | 5.36 x | 4.98 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.11 x | 0.8 x | 1.11 x | 0.96 x | - | 1.99 x | 1.77 x |
| Nbr of stocks (in thousands) | 10,711 | 10,736 | 10,766 | 10,801 | 10,841 | 10,846 | - |
| Reference price 2 | 83.50 | 74.25 | 123.9 | 112.7 | 191.2 | 191.0 | 191.0 |
| Announcement Date | 2/25/20 | 2/25/21 | 2/28/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 191.7 | 218.8 | 246.4 | 275.4 | 349.2 | 378.4 | 407.3 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 136.3 | 149.8 | 175.2 | 191.9 | 251 | 266.1 | 283.7 |
| Operating Margin | 71.09% | 68.47% | 71.09% | 69.7% | 71.87% | 70.31% | 69.64% |
| Earnings before Tax (EBT) 1 | - | - | - | - | 253.1 | 255.8 | 271.4 |
| Net income 1 | 93.65 | - | 107.6 | 151 | 172.8 | 179 | 192.1 |
| Net margin | 48.85% | - | 43.66% | 54.83% | 49.49% | 47.3% | 47.16% |
| EPS 2 | 8.690 | 8.270 | 9.920 | 13.87 | 15.81 | 16.35 | 17.55 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.800 | 3.200 | 3.520 | 3.950 | - | 5.600 | 6.200 |
| Announcement Date | 2/25/20 | 2/25/21 | 2/28/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 65.75 | 62.91 | 65.96 | 70.32 | 76.17 | 82.89 | 86.82 | 89.31 | 90.18 | 92.27 | 93.31 | 95.85 | 97.01 | 97.74 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 46.63 | 41.58 | 47.45 | 50.49 | 52.41 | 58.43 | 61.49 | 65.46 | 65.59 | 64.32 | 65.96 | 68.02 | 67.78 | 68.4 |
| Operating Margin | - | 70.92% | 66.09% | 71.93% | 71.8% | 68.81% | 70.49% | 70.83% | 73.29% | 72.73% | 69.71% | 70.69% | 70.97% | 69.86% | 69.98% |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | - | 60.15 | 59.29 | 73.25 | 60.41 | 61.96 | 63.57 | 64.26 | 66.02 | 68.4 |
| Net income 1 | 24.29 | 29.89 | 41.05 | 39.1 | 34.63 | 36.63 | 40.24 | 40.42 | 51.34 | 40.83 | 43.09 | 44.38 | 45.46 | 46.06 | 47.24 |
| Net margin | - | 45.46% | 65.25% | 59.28% | 49.25% | 48.09% | 48.55% | 46.56% | 57.49% | 45.27% | 46.7% | 47.56% | 47.43% | 47.48% | 48.33% |
| EPS 2 | 2.240 | 2.750 | 3.770 | 3.600 | 3.180 | 3.360 | 3.690 | 3.700 | 4.690 | 3.730 | 3.935 | 4.055 | 4.155 | 4.205 | 4.320 |
| Dividend per Share 2 | - | 0.8800 | 0.9500 | 0.9500 | 0.9500 | 1.100 | - | 1.100 | 1.100 | - | 1.400 | 1.400 | 1.400 | 1.400 | - |
| Announcement Date | 11/8/21 | 2/28/22 | 5/9/22 | 8/8/22 | 11/7/22 | 2/24/23 | 5/9/23 | 8/7/23 | 11/6/23 | 2/23/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 12.1% | 11.2% | - | - | - | 18.4% | 17.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 74.90 | 92.40 | 112.0 | 118.0 | - | 96.00 | 108.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 2/25/21 | 2/28/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
191
USD
Average target price
227
USD
Spread / Average Target
+18.83%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -0.10% | 2.03B | |
| +6.16% | 16.07B | |
| +10.69% | 14.43B | |
| +6.83% | 9.22B | |
| -12.95% | 8.32B | |
| -0.97% | 6.07B | |
| +66.00% | 5.5B | |
| -0.76% | 4.89B | |
| +62.35% | 4.45B | |
| -6.25% | 4.08B |
- Stock Market
- Equities
- AGM Stock
- Financials Federal Agricultural Mortgage Corporation
