Stock FEDERALINS FEDERAL INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Federal Insurance Company Limited

Equities

FEDERALINS

BD0713FEDI02

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
22.9 BDT -0.43% Intraday chart for Federal Insurance Company Limited -5.76% -6.53%
Apr. 29 Federal Insurance Company Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI
2023 Federal Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 779.4 625 954 1,691 2,543 1,762
Enterprise Value (EV) 1 735.9 522.7 772.9 1,399 2,086 1,275
P/E ratio 21.8 x 18.5 x 21 x 18.8 x 26.4 x 24 x
Yield - - 3.55% 2% 2.79% 4.03%
Capitalization / Revenue 2.39 x 1.66 x 2.18 x 3.77 x 5.39 x 3.65 x
EV / Revenue 2.26 x 1.39 x 1.77 x 3.12 x 4.42 x 2.64 x
EV / EBITDA 10.3 x 7.92 x 9.6 x 10 x 13.8 x 9.9 x
EV / FCF -3.37 x 14.5 x -50.9 x 8.14 x 11.9 x 18.5 x
FCF Yield -29.7% 6.91% -1.97% 12.3% 8.44% 5.4%
Price to Book 1.1 x 0.85 x 1.19 x 2.02 x 2.77 x 1.91 x
Nbr of stocks (in thousands) 71,040 71,040 71,040 71,040 71,040 71,040
Reference price 2 10.97 8.798 13.43 23.81 35.80 24.80
Announcement Date 3/1/18 4/28/19 7/13/21 7/13/21 6/10/22 6/28/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 325.6 376.6 437.1 448.1 471.5 482.8
EBITDA 1 71.39 66.01 80.49 139.8 150.9 128.8
EBIT 1 59.29 54.36 70.86 130.8 137.1 113
Operating Margin 18.21% 14.43% 16.21% 29.2% 29.07% 23.41%
Earnings before Tax (EBT) 1 56.4 53.4 64.14 128.2 140.1 112.2
Net income 1 35.8 33.7 45.53 90 96.36 73.48
Net margin 11% 8.95% 10.42% 20.09% 20.44% 15.22%
EPS 2 0.5039 0.4744 0.6409 1.267 1.356 1.034
Free Cash Flow 1 -218.7 36.12 -15.2 172 176 68.89
FCF margin -67.17% 9.59% -3.48% 38.38% 37.32% 14.27%
FCF Conversion (EBITDA) - 54.72% - 123.06% 116.65% 53.48%
FCF Conversion (Net income) - 107.18% - 191.09% 182.62% 93.76%
Dividend per Share - - 0.4762 0.4762 1.000 1.000
Announcement Date 3/1/18 4/28/19 7/13/21 7/13/21 6/10/22 6/28/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 43.4 102 181 292 457 487
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -219 36.1 -15.2 172 176 68.9
ROE (net income / shareholders' equity) 5.2% 4.66% 5.98% 11.1% 11% 7.99%
ROA (Net income/ Total Assets) 3.03% 2.55% 3.24% 5.67% 5.5% 4.57%
Assets 1 1,182 1,323 1,406 1,587 1,752 1,606
Book Value Per Share 2 9.930 10.40 11.30 11.80 12.90 13.00
Cash Flow per Share 2 2.910 3.210 3.760 5.100 6.930 6.970
Capex 1 15.6 12.8 1.36 122 17.7 23.7
Capex / Sales 4.8% 3.4% 0.31% 27.13% 3.75% 4.92%
Announcement Date 3/1/18 4/28/19 7/13/21 7/13/21 6/10/22 6/28/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
FEDERAL INSURANCE COMPANY LIMITED Stock Federal Insurance Company Limited
-6.53% 14.81M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+41.43% 61.8B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.79% 51.05B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.76% 48.75B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.15% 44.73B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.86% 34.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+11.08% 29.6B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.98% 28.08B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+23.36% 25.21B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+9.42% 20.75B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. FEDERALINS Stock
  4. Financials Federal Insurance Company Limited