Stock FPLUS 16 FIBRA PLUS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fibra Plus

Equities

FPLUS 16

MXCFFP050003

Commercial REITs

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
7.63 MXN -1.42% Intraday chart for Fibra Plus -9.27% +51.09%
Jan. 15 Fibra Plus Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Fibra Plus Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,421 4,903 4,476 3,981 3,425 5,723
Enterprise Value (EV) 1 1,974 4,672 4,898 4,792 4,982 8,855
P/E ratio 49.7 x 30.8 x 1,000 x 26.1 x 10.9 x 35.7 x
Yield - - - - - -
Capitalization / Revenue 249 x 70.3 x 41.9 x 33 x 13.1 x 8.17 x
EV / Revenue 203 x 66.9 x 45.9 x 39.8 x 19.1 x 12.6 x
EV / EBITDA -87.6 x 260 x 1,738 x 85.3 x 66.1 x 21.2 x
EV / FCF -222 x -719 x 1,036 x -946 x 3.49 x -6.14 x
FCF Yield -0.45% -0.14% 0.1% -0.11% 28.7% -16.3%
Price to Book 0.83 x 0.74 x 0.67 x 0.58 x 0.51 x 0.55 x
Nbr of stocks (in thousands) 162,458 324,701 373,023 373,767 373,526 625,413
Reference price 2 14.90 15.10 12.00 10.65 9.170 9.150
Announcement Date 6/8/18 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9.727 69.79 106.7 120.5 261.4 700.7
EBITDA 1 -22.53 17.97 2.818 56.16 75.37 416.9
EBIT 1 -22.86 17.19 1.876 54.46 74.84 413.6
Operating Margin -234.96% 24.63% 1.76% 45.21% 28.63% 59.03%
Earnings before Tax (EBT) 1 269.9 320.7 4.749 164.7 455.5 170
Net income 1 269.9 320.7 4.749 164.7 455.5 170
Net margin 2,774.72% 459.51% 4.45% 136.76% 174.25% 24.26%
EPS 2 0.3000 0.4900 0.0120 0.4080 0.8390 0.2560
Free Cash Flow 1 -8.885 -6.5 4.726 -5.064 1,428 -1,443
FCF margin -91.35% -9.31% 4.43% -4.2% 546.41% -205.95%
FCF Conversion (EBITDA) - - 167.73% - 1,895.25% -
FCF Conversion (Net income) - - 99.53% - 313.59% -
Dividend per Share - - - - - -
Announcement Date 6/8/18 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 422 812 1,557 3,133
Net Cash position 1 447 231 - - - -
Leverage (Debt/EBITDA) - - 149.8 x 14.45 x 20.65 x 7.514 x
Free Cash Flow 1 -8.89 -6.5 4.73 -5.06 1,428 -1,443
ROE (net income / shareholders' equity) 7.59% 5.65% 0.07% 2.41% 5.34% 1.61%
ROA (Net income/ Total Assets) -0.39% 0.18% 0.02% 0.44% 0.4% 1.66%
Assets 1 -68,554 178,766 29,868 37,700 112,504 10,263
Book Value Per Share 2 18.00 20.50 18.00 18.40 17.90 16.50
Cash Flow per Share 2 1.750 1.680 0.5900 0.4400 1.170 1.070
Capex 1 5.35 - 1.09 0.99 - 4.7
Capex / Sales 54.97% - 1.02% 0.82% - 0.67%
Announcement Date 6/8/18 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
FIBRA PLUS Stock Fibra Plus
+51.09% 289M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-5.42% 46.77B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-6.01% 20.84B
SEGRO PLC Stock SEGRO plc
-3.47% 13.18B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+17.69% 11.68B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.7B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
+0.23% 8.57B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.4B
KLÉPIERRE Stock Klépierre
+2.35% 7.69B
FIBRA UNO Stock Fibra UNO
-18.65% 5.58B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. FPLUS 16 Stock
  4. Financials Fibra Plus