Financials Fingerprint Cards AB

Equities

FING B

SE0008374250

Electronic Equipment & Parts

Market Closed - Nasdaq Stockholm 11:29:49 2024-04-26 am EDT 5-day change 1st Jan Change
0.963 SEK +4.50% Intraday chart for Fingerprint Cards AB +6.35% -44.01%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,179 5,928 5,327 6,084 1,233 586.3 586.3 -
Enterprise Value (EV) 1 2,639 5,394 4,973 6,002 1,277 1,020 537.3 454.3
P/E ratio -5.04 x -472 x -15.8 x - -1.53 x - -96.3 x 10.7 x
Yield - - - - - - - 41.5%
Capitalization / Revenue 2.07 x 4.06 x 4.24 x 4.49 x 1.43 x 1.45 x 0.54 x 0.44 x
EV / Revenue 2.07 x 4.06 x 4.24 x 4.49 x 1.43 x 1.45 x 0.54 x 0.44 x
EV / EBITDA -6.29 x - - - -10.6 x -4.21 x 10.1 x 4.81 x
EV / FCF 16,759,284 x - - - -2,811,651 x - 17,244,258 x 5,863,047 x
FCF Yield 0% - - - -0% - 0% 0%
Price to Book 1.79 x 3.29 x 4.44 x 5.93 x 1.42 x 0.6 x 0.88 x 0.8 x
Nbr of stocks (in thousands) 313,968 313,968 306,000 294,200 420,693 608,832 608,832 -
Reference price 2 10.13 18.88 17.41 20.68 2.932 0.9630 0.9630 0.9630
Announcement Date 2/15/19 2/13/20 2/16/21 1/28/22 1/26/23 4/25/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,535 1,459 1,256 1,356 861.8 705.4 1,085 1,329
EBITDA 1 -505.2 - - - -116 -242.2 58 122
EBIT 1 -771.6 -14.4 - - -631 -320.4 -6 73
Operating Margin -50.26% -0.99% - - -73.22% -45.42% -0.55% 5.49%
Earnings before Tax (EBT) -796.7 -17.4 - - -652.2 - -11 68
Net income -630.7 -13.6 -340.8 0.1 -586 - -9 53
Net margin -41.09% -0.93% -27.14% 0.01% -68% - -0.83% 3.99%
EPS -2.010 -0.0400 -1.100 - -1.920 - -0.0100 0.0900
Free Cash Flow 189.7 - - - -438.7 - 34 100
FCF margin 12.36% - - - -50.91% - 3.13% 7.52%
FCF Conversion (EBITDA) - - - - - - 58.62% 81.97%
FCF Conversion (Net income) - - - - - - - 188.68%
Dividend per Share 2 - - - - - - - 0.4000
Announcement Date 2/15/19 2/13/20 2/16/21 1/28/22 1/26/23 4/25/24 - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - 43.2 - - -
Net Cash position 541 534 354 81.7 - - 49 132
Leverage (Debt/EBITDA) - - - - -0.3724 x - - -
Free Cash Flow 190 - - - -439 - 34 100
ROE (net income / shareholders' equity) -27% -0.76% -1.2% 0.01% - - - 7.5%
ROA (Net income/ Total Assets) -26.2% - - - - - - -
Assets 2,406 - - - - - - -
Book Value Per Share 1 5.660 5.730 3.920 3.490 2.060 1.600 1.100 1.200
Cash Flow per Share - - - - - - - -
Capex 84.9 94.8 119 91 - - 4 5
Capex / Sales 5.53% 6.5% 9.48% 6.71% - - 0.37% 0.38%
Announcement Date 2/15/19 2/13/20 2/16/21 1/28/22 1/26/23 4/25/24 - -
1SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. FING B Stock
  4. Financials Fingerprint Cards AB