Financials First Credit and Investment Bank Limited
Equities
FCIBL
PK0094101018
Diversified Investment Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8 PKR | +3.76% | +3.36% | +25.98% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 295.8 | 162.5 | 258 | 585 | 293.2 | 325.6 |
Enterprise Value (EV) 1 | 132.2 | 209.7 | 901.6 | -239.1 | 394.4 | 1,232 |
P/E ratio | 32.2 x | 17.1 x | 8.99 x | 28.5 x | 35.8 x | 25.1 x |
Yield | - | 12% | - | - | - | - |
Capitalization / Revenue | 2.89 x | 1.39 x | 1.67 x | 4.04 x | 2.19 x | 1.17 x |
EV / Revenue | 1.29 x | 1.79 x | 5.83 x | -1.65 x | 2.94 x | 4.41 x |
EV / EBITDA | 2.12 x | 2.86 x | 9.57 x | -2.69 x | 5.39 x | 6.18 x |
EV / FCF | -17.9 x | -6.5 x | 9.23 x | -0.28 x | -0.44 x | -14.2 x |
FCF Yield | -5.59% | -15.4% | 10.8% | -361% | -230% | -7.06% |
Price to Book | 0.41 x | 0.23 x | 0.35 x | 0.78 x | 0.41 x | 0.45 x |
Nbr of stocks (in thousands) | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 |
Reference price 2 | 4.550 | 2.500 | 3.970 | 9.000 | 4.510 | 5.010 |
Announcement Date | 10/4/18 | 10/3/19 | 10/2/20 | 10/4/21 | 10/5/22 | 9/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 102.3 | 116.8 | 154.7 | 144.8 | 133.9 | 279.3 |
EBITDA 1 | 62.46 | 73.33 | 94.21 | 88.96 | 73.22 | 199.4 |
EBIT 1 | 60.84 | 71.56 | 92.15 | 81.35 | 65.43 | 192.2 |
Operating Margin | 59.46% | 61.24% | 59.55% | 56.16% | 48.85% | 68.83% |
Earnings before Tax (EBT) 1 | 15.8 | 15.2 | 37.81 | 28.85 | 13.31 | 29.83 |
Net income 1 | 9.19 | 9.517 | 28.7 | 20.53 | 8.189 | 12.99 |
Net margin | 8.98% | 8.15% | 18.55% | 14.18% | 6.11% | 4.65% |
EPS 2 | 0.1414 | 0.1464 | 0.4416 | 0.3159 | 0.1260 | 0.1999 |
Free Cash Flow 1 | -7.399 | -32.26 | 97.68 | 863.9 | -906.3 | -86.96 |
FCF margin | -7.23% | -27.61% | 63.13% | 596.47% | -676.65% | -31.14% |
FCF Conversion (EBITDA) | - | - | 103.69% | 971.08% | - | - |
FCF Conversion (Net income) | - | - | 340.32% | 4,207.04% | - | - |
Dividend per Share | - | 0.3000 | - | - | - | - |
Announcement Date | 10/4/18 | 10/3/19 | 10/2/20 | 10/4/21 | 10/5/22 | 9/8/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 47.2 | 644 | - | 101 | 906 |
Net Cash position 1 | 164 | - | - | 824 | - | - |
Leverage (Debt/EBITDA) | - | 0.6435 x | 6.832 x | - | 1.383 x | 4.545 x |
Free Cash Flow 1 | -7.4 | -32.3 | 97.7 | 864 | -906 | -87 |
ROE (net income / shareholders' equity) | 1.28% | 1.32% | 3.94% | 2.76% | 1.11% | 1.8% |
ROA (Net income/ Total Assets) | 3.06% | 3.3% | 3.77% | 2.58% | 1.89% | 6.16% |
Assets 1 | 300 | 288.6 | 760.7 | 795.6 | 433 | 211.1 |
Book Value Per Share 2 | 11.10 | 11.10 | 11.40 | 11.50 | 11.10 | 11.10 |
Cash Flow per Share 2 | 3.220 | 0.5600 | 0.4200 | 2.140 | 1.160 | 1.880 |
Capex 1 | 5.34 | 0.41 | 8.19 | 0.79 | 2.05 | 0.24 |
Capex / Sales | 5.22% | 0.35% | 5.3% | 0.55% | 1.53% | 0.08% |
Announcement Date | 10/4/18 | 10/3/19 | 10/2/20 | 10/4/21 | 10/5/22 | 9/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.98% | 1.87M | |
+2.08% | 44.85B | |
+12.52% | 12.28B | |
+20.49% | 7.43B | |
-5.35% | 7B | |
-5.28% | 5.8B | |
+1.89% | 3.44B | |
+3.51% | 1.68B | |
+0.34% | 1.22B | |
-17.07% | 1.13B |
- Stock Market
- Equities
- FCIBL Stock
- Financials First Credit and Investment Bank Limited