Market Closed -
Nasdaq
04:30:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
10.38
USD
|
+3.96%
|
|
+0.73%
|
-6.70%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
173.1
|
218.4
|
251.3
|
138.2
|
129.7
|
-
|
Enterprise Value (EV)
1 |
173.1
|
218.4
|
251.3
|
138.2
|
129.7
|
129.7
|
P/E ratio
|
8.5
x
|
8.42
x
|
9.46
x
|
17.9
x
|
12.2
x
|
11.5
x
|
Yield
|
3.6%
|
2.94%
|
2.73%
|
5.76%
|
6.17%
|
6.17%
|
Capitalization / Revenue
|
1,758,327
x
|
2,191,156
x
|
2,263,004
x
|
1,450,784
x
|
-
|
-
|
EV / Revenue
|
1,758,327
x
|
2,191,156
x
|
2,263,004
x
|
1,450,784
x
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
1.14
x
|
1.24
x
|
0.64
x
|
0.58
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
10,715
|
10,715
|
10,717
|
12,431
|
12,505
|
-
|
Reference price
2 |
16.15
|
20.38
|
23.45
|
11.12
|
10.38
|
10.38
|
Announcement Date
|
2/3/21
|
1/26/22
|
1/31/23
|
2/5/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
98.45
|
99.66
|
111.1
|
95.28
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
25.62
|
35.8
|
40.05
|
15.61
|
-
|
-
|
Operating Margin
|
26.03%
|
35.92%
|
36.06%
|
16.38%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
25.54
|
34.46
|
36.39
|
11.9
|
16.65
|
17.62
|
Net income
1 |
20.32
|
25.91
|
26.56
|
6.89
|
10.58
|
11.33
|
Net margin
|
20.64%
|
26%
|
23.91%
|
7.23%
|
-
|
-
|
EPS
2 |
1.900
|
2.420
|
2.480
|
0.6200
|
0.8500
|
0.9000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5818
|
0.6000
|
0.6400
|
0.6400
|
0.6400
|
0.6400
|
Announcement Date
|
2/3/21
|
1/26/22
|
1/31/23
|
2/5/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
25.89
|
27.67
|
26.94
|
28.84
|
29.47
|
25.86
|
25
|
23.72
|
22.93
|
23.62
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
10.14
|
10.57
|
10.19
|
11.02
|
11.69
|
7.155
|
4.839
|
3.99
|
2.938
|
3.843
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
39.17%
|
38.19%
|
37.83%
|
38.21%
|
39.67%
|
27.67%
|
19.35%
|
16.82%
|
12.81%
|
16.27%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9.838
|
10.16
|
9.562
|
10.26
|
10.17
|
6.397
|
4.525
|
3.442
|
2.311
|
1.618
|
2.41
|
3.78
|
4.98
|
5.49
|
4.25
|
Net income
1 |
7.209
|
7.467
|
7.003
|
8.1
|
7.471
|
4.539
|
2.886
|
2.676
|
1.19
|
0.721
|
1.28
|
2.34
|
3.28
|
3.67
|
2.71
|
Net margin
|
27.84%
|
26.98%
|
25.99%
|
28.09%
|
25.35%
|
17.55%
|
11.54%
|
11.28%
|
5.19%
|
3.05%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.6727
|
0.7000
|
0.6500
|
0.7000
|
0.7000
|
0.4200
|
0.2700
|
0.1900
|
0.1000
|
0.0600
|
0.1000
|
0.1900
|
0.2600
|
0.2900
|
0.2200
|
Dividend per Share
2 |
0.1454
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
Announcement Date
|
10/26/21
|
1/26/22
|
4/27/22
|
7/27/22
|
10/27/22
|
1/31/23
|
4/26/23
|
8/8/23
|
10/27/23
|
2/5/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
12.6%
|
11.6%
|
2.84%
|
4.85%
|
5.04%
|
ROA (Net income/ Total Assets)
|
0.87%
|
0.95%
|
0.88%
|
0.21%
|
0.3%
|
0.31%
|
Assets
1 |
2,335
|
2,735
|
3,015
|
3,352
|
3,527
|
3,655
|
Book Value Per Share
2 |
16.70
|
17.80
|
18.80
|
17.40
|
17.80
|
18.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/21
|
1/26/22
|
1/31/23
|
2/5/24
|
-
|
-
|
Last Close Price
10.38
USD Average target price
12
USD Spread / Average Target +15.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.70% | 130M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|