Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
21.89
USD
|
-0.82%
|
|
+4.24%
|
-4.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,779
|
3,084
|
3,521
|
3,325
|
2,917
|
2,798
|
-
|
-
|
Enterprise Value (EV)
1 |
3,779
|
3,084
|
3,521
|
3,325
|
2,917
|
2,798
|
2,798
|
2,798
|
P/E ratio
|
13.5
x
|
16.5
x
|
13.3
x
|
12.5
x
|
12.4
x
|
12.7
x
|
12.3
x
|
11.8
x
|
Yield
|
3.6%
|
4.41%
|
3.81%
|
3.99%
|
4.55%
|
4.81%
|
4.87%
|
4.75%
|
Capitalization / Revenue
|
6.59
x
|
5.76
x
|
6.64
x
|
5.42
x
|
4.59
x
|
3.39
x
|
3.28
x
|
-
|
EV / Revenue
|
6.59
x
|
5.76
x
|
6.64
x
|
5.42
x
|
4.59
x
|
3.39
x
|
3.28
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.42
x
|
1.12
x
|
1.31
x
|
1.46
x
|
1.17
x
|
1.05
x
|
1
x
|
-
|
Nbr of stocks (in thousands)
|
130,977
|
130,788
|
128,819
|
127,681
|
127,612
|
127,842
|
-
|
-
|
Reference price
2 |
28.85
|
23.58
|
27.33
|
26.04
|
22.86
|
21.89
|
21.89
|
21.89
|
Announcement Date
|
1/28/20
|
1/22/21
|
1/21/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
573.4
|
535.7
|
530.6
|
613.5
|
636.1
|
826.3
|
854.1
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
395.5
|
365.4
|
328.1
|
352.6
|
335.8
|
328.6
|
338.3
|
-
|
Operating Margin
|
68.97%
|
68.21%
|
61.85%
|
57.47%
|
52.79%
|
39.76%
|
39.61%
|
-
|
Earnings before Tax (EBT)
1 |
381.7
|
243.7
|
349
|
351.2
|
309.2
|
286.5
|
297.5
|
305.6
|
Net income
1 |
284.4
|
185.8
|
265.7
|
265.7
|
235
|
217
|
224.9
|
230.8
|
Net margin
|
49.6%
|
34.67%
|
50.09%
|
43.3%
|
36.94%
|
26.26%
|
26.33%
|
-
|
EPS
2 |
2.130
|
1.430
|
2.050
|
2.080
|
1.840
|
1.729
|
1.774
|
1.850
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.040
|
1.040
|
1.040
|
1.040
|
1.040
|
1.053
|
1.066
|
1.040
|
Announcement Date
|
1/28/20
|
1/22/21
|
1/21/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
132.6
|
137.3
|
133.9
|
145.1
|
162.7
|
171.8
|
167.2
|
159.9
|
157.1
|
151.8
|
154.4
|
205.7
|
208
|
209.2
|
208.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
85.14
|
76.96
|
79.11
|
95.26
|
106
|
97.7
|
81.41
|
83.86
|
67.83
|
76.98
|
82.85
|
82.9
|
83.3
|
78.85
|
Operating Margin
|
-
|
62%
|
57.49%
|
54.5%
|
58.54%
|
61.72%
|
58.42%
|
50.9%
|
53.36%
|
44.69%
|
49.85%
|
40.29%
|
39.86%
|
39.81%
|
37.89%
|
Earnings before Tax (EBT)
1 |
85.66
|
70.15
|
76.96
|
79.11
|
92.08
|
103.1
|
88.9
|
81.41
|
76.36
|
62.5
|
70.68
|
71.37
|
71.65
|
71.82
|
71.04
|
Net income
1 |
64.28
|
57.02
|
57.72
|
59.36
|
69.02
|
79.59
|
66.82
|
62.44
|
58.22
|
47.5
|
54.22
|
53.58
|
53.74
|
53.87
|
53.06
|
Net margin
|
48.48%
|
41.52%
|
43.12%
|
40.9%
|
42.41%
|
46.33%
|
39.95%
|
39.04%
|
37.05%
|
31.29%
|
35.11%
|
26.05%
|
25.84%
|
25.75%
|
25.49%
|
EPS
2 |
0.5000
|
0.4400
|
0.4500
|
0.4600
|
0.5400
|
0.6200
|
0.5200
|
0.4900
|
0.4600
|
0.3700
|
0.4200
|
0.4328
|
0.4363
|
0.4403
|
0.4154
|
Dividend per Share
2 |
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
Announcement Date
|
10/22/21
|
1/21/22
|
4/22/22
|
7/29/22
|
10/28/22
|
1/27/23
|
4/28/23
|
7/28/23
|
10/27/23
|
1/26/24
|
4/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.2%
|
7.02%
|
9.81%
|
11.4%
|
10%
|
8.39%
|
8.3%
|
-
|
ROA (Net income/ Total Assets)
|
1.44%
|
0.87%
|
1.14%
|
1.06%
|
0.95%
|
0.89%
|
0.92%
|
-
|
Assets
1 |
19,749
|
21,351
|
23,310
|
25,065
|
24,735
|
24,423
|
24,541
|
-
|
Book Value Per Share
2 |
20.30
|
21.10
|
20.80
|
17.80
|
19.50
|
20.80
|
21.90
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/22/21
|
1/21/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
21.89
USD Average target price
23
USD Spread / Average Target +5.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.24% | 2.8B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|