Financials First Mid Bancshares, Inc.

Equities

FMBH

US3208661062

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
31.51 USD +0.41% Intraday chart for First Mid Bancshares, Inc. +1.22% -9.09%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 587.5 563.3 774 656.5 826.3 752.7 -
Enterprise Value (EV) 1 587.5 563.3 774 656.5 826.3 752.7 752.7
P/E ratio 12.3 x 12.5 x 14.9 x 8.91 x 11 x 10.3 x 9.32 x
Yield 2.16% 2.41% 2.03% - - 2.95% 3.04%
Capitalization / Revenue 4.67 x 4.42 x 4.54 x 3.55 x 4.27 x 3.36 x 3.2 x
EV / Revenue 4.67 x 4.42 x 4.54 x 3.55 x 4.27 x 3.36 x 3.2 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.12 x 0.99 x 1.22 x 1.04 x 1.04 x 0.88 x 0.8 x
Nbr of stocks (in thousands) 16,665 16,736 18,088 20,463 23,840 23,889 -
Reference price 2 35.25 33.66 42.79 32.08 34.66 31.51 31.51
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 125.7 127.4 170.4 185.1 193.5 223.8 235.2
EBITDA - - - - - - -
EBIT 1 72.3 76.34 84.56 96.1 94.51 111.4 119.6
Operating Margin 57.53% 59.92% 49.63% 51.93% 48.85% 49.77% 50.87%
Earnings before Tax (EBT) 1 63.27 59.74 66.79 91.29 88.4 97.7 108
Net income 1 47.94 45.27 51.49 75.95 68.94 75.2 82.25
Net margin 38.15% 35.53% 30.22% 41.04% 35.63% 33.59% 34.97%
EPS 2 2.870 2.700 2.870 3.600 3.150 3.060 3.382
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.7600 0.8100 0.8700 - - 0.9300 0.9583
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 46.16 43.49 44.29 47.62 49.06 46.46 43.95 42.37 50.44 57.46 56.09 53.5 54.8 55.7 57.11
EBITDA - - - - - - - - - - - - - - -
EBIT 1 25.53 24.47 24.99 24.67 24.3 24.51 24.09 21.81 26.4 22.2 26.59 27.05 26 26.7 29.55
Operating Margin 55.31% 56.27% 56.43% 51.8% 49.54% 52.74% 54.82% 51.48% 52.34% 38.64% 47.4% 50.56% 47.45% 47.94% 51.74%
Earnings before Tax (EBT) 1 24.43 22 21.27 22.96 23.36 23.7 24.91 21.35 20.49 21.65 26.94 24.35 23.25 23.45 26.99
Net income 1 18.33 16.83 16.62 17.76 17.94 20.64 19.18 16.57 15.12 18.07 20.5 18.5 17.45 17.7 20.48
Net margin 39.7% 38.71% 37.51% 37.29% 36.57% 44.42% 43.64% 39.1% 29.97% 31.45% 36.56% 34.58% 31.84% 31.78% 35.85%
EPS 2 1.010 0.9300 0.8600 0.8600 0.8800 1.010 0.9300 0.8000 0.6800 0.7600 0.8600 0.7800 0.7300 0.7400 0.8520
Dividend per Share 2 0.2200 0.2200 0.2200 0.2200 0.2300 - 0.2300 0.2300 - - 0.2300 0.2300 0.2350 0.2350 0.2360
Announcement Date 10/28/21 1/27/22 4/27/22 7/28/22 10/27/22 1/26/23 4/26/23 7/27/23 10/26/23 1/25/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.56% 8.27% 8.57% 11.4% - 9.2% 9.7%
ROA (Net income/ Total Assets) 1.25% 1.06% 0.96% 1.11% - 0.99% 1.04%
Assets 1 3,840 4,283 5,356 6,843 - 7,596 7,924
Book Value Per Share 2 31.60 33.90 35.10 31.00 33.30 35.60 39.30
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
31.51 USD
Average target price
38.17 USD
Spread / Average Target
+21.13%
Consensus
  1. Stock Market
  2. Equities
  3. FMBH Stock
  4. Financials First Mid Bancshares, Inc.