End-of-day quote
Philippines S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
65.2
PHP
|
0.00%
|
|
+1.09%
|
+4.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
34,907
|
35,093
|
38,850
|
34,137
|
28,617
|
28,974
|
Enterprise Value (EV)
1 |
144,793
|
123,799
|
111,439
|
107,633
|
102,420
|
105,128
|
P/E ratio
|
3.49
x
|
2.87
x
|
4
x
|
3.52
x
|
2.31
x
|
1.94
x
|
Yield
|
3.09%
|
2.9%
|
2.6%
|
3.14%
|
3.63%
|
3.52%
|
Capitalization / Revenue
|
0.28
x
|
0.26
x
|
0.36
x
|
0.27
x
|
0.17
x
|
0.18
x
|
EV / Revenue
|
1.15
x
|
0.93
x
|
1.04
x
|
0.86
x
|
0.6
x
|
0.64
x
|
EV / EBITDA
|
3.43
x
|
2.8
x
|
2.79
x
|
2.86
x
|
2.29
x
|
2.2
x
|
EV / FCF
|
6.93
x
|
6.2
x
|
8.21
x
|
17.3
x
|
14.5
x
|
8.21
x
|
FCF Yield
|
14.4%
|
16.1%
|
12.2%
|
5.78%
|
6.88%
|
12.2%
|
Price to Book
|
0.36
x
|
0.34
x
|
0.36
x
|
0.29
x
|
0.22
x
|
0.19
x
|
Nbr of stocks (in thousands)
|
539,098
|
508,963
|
504,546
|
487,319
|
472,619
|
463,586
|
Reference price
2 |
64.75
|
68.95
|
77.00
|
70.05
|
60.55
|
62.50
|
Announcement Date
|
4/2/19
|
5/17/20
|
4/12/21
|
4/18/22
|
4/17/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
125,389
|
133,594
|
107,281
|
125,159
|
170,338
|
164,952
|
EBITDA
1 |
42,242
|
44,164
|
39,959
|
37,698
|
44,740
|
47,837
|
EBIT
1 |
29,039
|
30,573
|
26,432
|
25,089
|
31,305
|
33,778
|
Operating Margin
|
23.16%
|
22.89%
|
24.64%
|
20.05%
|
18.38%
|
20.48%
|
Earnings before Tax (EBT)
1 |
25,677
|
29,494
|
25,686
|
24,172
|
30,215
|
34,744
|
Net income
1 |
10,281
|
12,583
|
9,860
|
10,021
|
12,676
|
15,066
|
Net margin
|
8.2%
|
9.42%
|
9.19%
|
8.01%
|
7.44%
|
9.13%
|
EPS
2 |
18.57
|
24.04
|
19.23
|
19.92
|
26.20
|
32.21
|
Free Cash Flow
1 |
20,881
|
19,960
|
13,568
|
6,226
|
7,043
|
12,804
|
FCF margin
|
16.65%
|
14.94%
|
12.65%
|
4.97%
|
4.13%
|
7.76%
|
FCF Conversion (EBITDA)
|
49.43%
|
45.19%
|
33.95%
|
16.51%
|
15.74%
|
26.77%
|
FCF Conversion (Net income)
|
203.1%
|
158.63%
|
137.6%
|
62.12%
|
55.56%
|
84.98%
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
2.200
|
2.200
|
2.200
|
Announcement Date
|
4/2/19
|
5/17/20
|
4/12/21
|
4/18/22
|
4/17/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
109,886
|
88,706
|
72,589
|
73,496
|
73,803
|
76,154
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.601
x
|
2.009
x
|
1.817
x
|
1.95
x
|
1.65
x
|
1.592
x
|
Free Cash Flow
1 |
20,881
|
19,960
|
13,568
|
6,226
|
7,043
|
12,804
|
ROE (net income / shareholders' equity)
|
12.1%
|
14.3%
|
11.3%
|
10.2%
|
11.4%
|
12.6%
|
ROA (Net income/ Total Assets)
|
4.93%
|
5.16%
|
4.36%
|
4.02%
|
4.8%
|
4.72%
|
Assets
1 |
208,425
|
243,913
|
226,199
|
249,173
|
264,210
|
318,871
|
Book Value Per Share
2 |
181.0
|
205.0
|
214.0
|
239.0
|
281.0
|
321.0
|
Cash Flow per Share
2 |
66.90
|
75.00
|
102.0
|
97.40
|
119.0
|
141.0
|
Capex
1 |
7,521
|
8,886
|
9,683
|
15,999
|
15,436
|
24,157
|
Capex / Sales
|
6%
|
6.65%
|
9.03%
|
12.78%
|
9.06%
|
14.64%
|
Announcement Date
|
4/2/19
|
5/17/20
|
4/12/21
|
4/18/22
|
4/17/23
|
4/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.32% | 523M | | +11.00% | 136B | | -1.81% | 77.98B | | +1.74% | 75.38B | | -7.88% | 66.47B | | +61.36% | 59.36B | | +6.71% | 44.9B | | +8.81% | 42.26B | | 0.00% | 41.65B | | +5.07% | 37.31B |
Other Electric Utilities
|