Stock D8DU FIRST SHIP LEASE TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Ship Lease Trust

Equities

D8DU

SG1U66934613

Marine Freight & Logistics

Market Closed - Singapore S.E.
Other stock markets
 02:20:47 2024-04-26 am EDT 		5-day change 1st Jan Change
0.036 SGD -2.70% Intraday chart for First Ship Lease Trust 0.00% -16.28%
Mar. 18 First Ship Lease Trust Announces Cash Dividend for the Half Year Ended 31 December 2023, Payable on 28 March 2024 CI
Feb. 08 First Ship Lease Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 21 95.26 120.5 104.9 104.3 57.64
Enterprise Value (EV) 1 110.4 122.9 129.6 118.1 87.65 35.57
P/E ratio -1.11 x 6.73 x 19.5 x -66 x 7.86 x 15.7 x
Yield - 27.8% 44% 59% 27.1% 46%
Capitalization / Revenue 0.31 x 1.3 x 2.49 x 4.2 x 4.3 x 6.77 x
EV / Revenue 1.65 x 1.68 x 2.68 x 4.73 x 3.62 x 4.18 x
EV / EBITDA - - - - - -
EV / FCF 1.98 x -15.1 x 0.97 x 2.34 x 1.34 x 10.7 x
FCF Yield 50.4% -6.62% 103% 42.8% 74.8% 9.32%
Price to Book 0.14 x 0.47 x 0.93 x 1.58 x 2.04 x 1.05 x
Nbr of stocks (in thousands) 637,457 1,768,058 1,768,058 1,768,058 1,768,058 1,768,058
Reference price 2 0.0329 0.0539 0.0681 0.0593 0.0590 0.0326
Announcement Date 4/3/19 4/9/20 4/4/21 3/27/22 4/2/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 67.05 73.11 48.33 24.98 24.22 8.51
EBITDA - - - - - -
EBIT 1 9.273 21.86 14.35 0.977 6.027 3.456
Operating Margin 13.83% 29.9% 29.69% 3.91% 24.88% 40.61%
Earnings before Tax (EBT) 1 -18.99 10.17 6.247 -1.521 13.28 3.829
Net income 1 -18.99 10.13 6.246 -1.522 13.27 3.67
Net margin -28.32% 13.86% 12.92% -6.09% 54.78% 43.13%
EPS 2 -0.0298 0.008000 0.003500 -0.000899 0.007500 0.002075
Free Cash Flow 1 55.7 -8.138 133 50.49 65.56 3.317
FCF margin 83.08% -11.13% 275.19% 202.16% 270.63% 38.98%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 2,129.43% - 494% 90.38%
Dividend per Share - 0.0150 0.0300 0.0350 0.0160 0.0150
Announcement Date 4/3/19 4/9/20 4/4/21 3/27/22 4/2/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 89.4 27.6 9.15 13.2 - -
Net Cash position 1 - - - - 16.6 22.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 55.7 -8.14 133 50.5 65.6 3.32
ROE (net income / shareholders' equity) -11.5% 5.66% 3.76% -1.56% 22.6% 6.93%
ROA (Net income/ Total Assets) 1.95% 5.08% 4.1% 0.5% 5.05% 3.29%
Assets 1 -973.3 199.6 152.2 -306 262.7 111.5
Book Value Per Share 2 0.2400 0.1100 0.0700 0.0400 0.0300 0.0300
Cash Flow per Share 2 0.0200 0.0200 0.0100 0 0.0200 0.0200
Capex 1 -19.1 12.8 -63.1 -54.9 -45.8 1
Capex / Sales -28.5% 17.51% -130.49% -220% -189.05% 11.75%
Announcement Date 4/3/19 4/9/20 4/4/21 3/27/22 4/2/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Marine Freight & Logistics

1st Jan change Capi.
FIRST SHIP LEASE TRUST Stock First Ship Lease Trust
-16.28% 46.71M
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+24.30% 31.49B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+21.02% 23.83B
AP MOLLER MAERSK Stock AP Moller Maersk
-14.91% 23.03B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
-3.80% 12.27B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+4.34% 10.85B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+45.92% 9.64B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+3.71% 9.39B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED Stock Orient Overseas (International) Limited
-1.74% 9.03B
ADNOC LOGISTICS & SERVICES PLC Stock ADNOC Logistics & Services plc
+3.13% 7.96B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. D8DU Stock
  4. Financials First Ship Lease Trust