End-of-day quote
Taiwan S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
267
TWD
|
0.00%
|
|
+2.69%
|
+3.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,230
|
20,445
|
52,502
|
21,503
|
31,161
|
32,311
|
-
|
Enterprise Value (EV)
1 |
6,230
|
20,445
|
52,502
|
21,503
|
31,161
|
32,311
|
32,311
|
P/E ratio
|
19.9
x
|
-
|
-
|
-
|
19.5
x
|
14.5
x
|
12.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.88
x
|
2.3
x
|
1.09
x
|
1.91
x
|
1.75
x
|
1.5
x
|
EV / Revenue
|
-
|
1.88
x
|
2.3
x
|
1.09
x
|
1.91
x
|
1.75
x
|
1.5
x
|
EV / EBITDA
|
-
|
-
|
6.6
x
|
5.02
x
|
10
x
|
3.87
x
|
7.69
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.78
x
|
-
|
-
|
1.8
x
|
1.66
x
|
-
|
Nbr of stocks (in thousands)
|
107,697
|
108,042
|
121,015
|
121,015
|
121,014
|
121,014
|
-
|
Reference price
2 |
57.85
|
189.2
|
433.8
|
177.7
|
257.5
|
267.0
|
267.0
|
Announcement Date
|
3/30/20
|
3/29/21
|
3/17/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
10,880
|
22,868
|
19,680
|
16,287
|
18,446
|
21,505
|
EBITDA
1 |
-
|
-
|
7,956
|
4,287
|
3,117
|
8,353
|
4,202
|
EBIT
1 |
-
|
793.2
|
7,717
|
3,869
|
2,346
|
2,937
|
2,758
|
Operating Margin
|
-
|
7.29%
|
33.75%
|
19.66%
|
14.4%
|
15.92%
|
12.82%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
2,802
|
2,745
|
3,165
|
Net income
1 |
308.5
|
-
|
-
|
-
|
2,150
|
2,228
|
2,627
|
Net margin
|
-
|
-
|
-
|
-
|
13.2%
|
12.08%
|
12.22%
|
EPS
2 |
2.908
|
-
|
-
|
-
|
13.23
|
18.37
|
21.66
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/29/21
|
3/17/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
6,300
|
5,962
|
5,397
|
-
|
4,130
|
3,937
|
4,341
|
4,242
|
3,767
|
3,723
|
4,278
|
4,884
|
4,594
|
4,338
|
5,376
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,983
|
1,932
|
1,155
|
-
|
330.6
|
491.2
|
623.1
|
650.3
|
581.4
|
382.9
|
607
|
713.5
|
652.5
|
529
|
717
|
Operating Margin
|
31.48%
|
32.41%
|
21.41%
|
-
|
8.01%
|
12.48%
|
14.35%
|
15.33%
|
15.43%
|
10.28%
|
14.19%
|
14.61%
|
14.2%
|
12.19%
|
13.34%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
781.5
|
796.6
|
680.5
|
-
|
672
|
811
|
738
|
627
|
822
|
Net income
1 |
-
|
-
|
-
|
461.2
|
-
|
420.4
|
582.4
|
611.2
|
536.2
|
-
|
558
|
673
|
612
|
521
|
682
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
10.68%
|
13.42%
|
14.41%
|
14.23%
|
-
|
13.05%
|
13.78%
|
13.32%
|
12.01%
|
12.69%
|
EPS
2 |
-
|
-
|
-
|
3.769
|
-
|
3.462
|
4.800
|
3.970
|
4.060
|
-
|
4.600
|
5.550
|
5.050
|
4.290
|
5.620
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/22
|
5/5/22
|
8/3/22
|
10/31/22
|
2/24/23
|
5/12/23
|
7/26/23
|
10/25/23
|
2/29/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
55.3%
|
18.5%
|
10.1%
|
9.88%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
34.9%
|
12.3%
|
8.65%
|
8.05%
|
9.12%
|
Assets
1 |
-
|
-
|
-
|
-
|
24,872
|
27,677
|
28,805
|
Book Value Per Share
2 |
-
|
50.00
|
-
|
-
|
143.0
|
161.0
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
510
|
668
|
379
|
589
|
557
|
Capex / Sales
|
-
|
-
|
2.23%
|
3.4%
|
2.33%
|
3.19%
|
2.59%
|
Announcement Date
|
3/30/20
|
3/29/21
|
3/17/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Average target price
305
TWD Spread / Average Target +14.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.69% | 995M | | +7.88% | 53.69B | | -17.99% | 14.79B | | +13.73% | 11.02B | | +7.95% | 8.92B | | +21.86% | 8.7B | | +41.91% | 8.31B | | -10.55% | 8.12B | | -11.91% | 6.93B | | -12.27% | 6.92B |
Integrated Circuits
|