Stock 3687 FIXSTARS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fixstars Corporation

Equities

3687

JP3802950000

Software

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
1,987 JPY +0.86% Intraday chart for Fixstars Corporation +1.58% +53.91%
2023 Fixstars Corporation Reports Earnings Results for the Half Year Ended March 31, 2023 CI
2022 Renesas and Fixstars to Jointly Develop Tools Suite That Optimizes AD and ADAS AI Software for R-Car SoCs CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47,526 37,126 25,719 33,814 37,680 63,390 - -
Enterprise Value (EV) 1 45,825 35,247 23,973 30,861 34,348 63,390 63,390 63,390
P/E ratio 54.6 x 55.8 x 47.5 x 31.4 x 26 x 37.6 x 33.1 x 29.4 x
Yield 0.52% 0.53% 0.63% 0.95% 1.11% 0.76% 0.86% 0.96%
Capitalization / Revenue 6.82 x 6.44 x 4.68 x 5.36 x 5.35 x 7.91 x 6.94 x 6.42 x
EV / Revenue 6.82 x 6.44 x 4.68 x 5.36 x 5.35 x 7.91 x 6.94 x 6.42 x
EV / EBITDA - - - - - - - -
EV / FCF 62,452,390 x 46,935,199 x - 23,449,706 x 55,411,577 x - - -
FCF Yield 0% 0% - 0% 0% - - -
Price to Book 14.5 x 10.8 x 7.28 x 7.66 x 6.68 x - - -
Nbr of stocks (in thousands) 33,027 32,855 32,515 32,143 32,178 32,177 - -
Reference price 2 1,439 1,130 791.0 1,052 1,171 1,970 1,970 1,970
Announcement Date 11/12/19 11/13/20 11/12/21 11/11/22 11/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,966 5,764 5,501 6,310 7,038 8,014 9,137 9,869
EBITDA - - - - - - - -
EBIT 1 1,316 1,184 971 1,624 2,086 2,345 2,892 3,257
Operating Margin 18.89% 20.54% 17.65% 25.74% 29.64% 29.26% 31.65% 33%
Earnings before Tax (EBT) 1,311 1,130 944 1,680 2,094 - - -
Net income 1 870 668 543 1,082 1,447 1,764 2,005 2,258
Net margin 12.49% 11.59% 9.87% 17.15% 20.56% 22.01% 21.94% 22.88%
EPS 2 26.34 20.24 16.64 33.53 45.01 52.40 59.60 67.10
Free Cash Flow 761 791 - 1,442 680 - - -
FCF margin 10.92% 13.72% - 22.85% 9.66% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 87.47% 118.41% - 133.27% 46.99% - - -
Dividend per Share 2 7.500 6.000 5.000 10.00 13.00 15.00 17.00 19.00
Announcement Date 11/12/19 11/13/20 11/12/21 11/11/22 11/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 2,946 2,761 1,401 3,014 1,595 1,716 3,566 1,680 1,854
EBITDA - - - - - - - - -
EBIT 1 651 466 290 868 337 484 998 367 524
Operating Margin 22.1% 16.88% 20.7% 28.8% 21.13% 28.21% 27.99% 21.85% 28.26%
Earnings before Tax (EBT) 1 651 458 289 858 340 504 1,011 366 524
Net income 1 399 268 170 535 215 326 653 221 337
Net margin 13.54% 9.71% 12.13% 17.75% 13.48% 19% 18.31% 13.15% 18.18%
EPS 2 12.10 8.190 5.230 16.51 6.700 10.16 20.33 6.850 10.50
Dividend per Share - - - - - - - - -
Announcement Date 5/14/20 5/12/21 2/10/22 5/13/22 8/12/22 2/10/23 5/12/23 8/10/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 1,701 1,879 1,746 2,953 3,332 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 761 791 - 1,442 680 - - -
ROE (net income / shareholders' equity) 28% 19.9% 15.6% 27.2% 28.8% 28.1% - -
ROA (Net income/ Total Assets) 33.8% 19.2% 12.4% 21.7% 25.4% - - -
Assets 1 2,575 3,487 4,395 4,980 5,696 - - -
Book Value Per Share 99.60 105.0 109.0 137.0 175.0 - - -
Cash Flow per Share 27.90 21.80 19.30 38.10 49.20 - - -
Capex 33 67 - 46 39 - - -
Capex / Sales 0.47% 1.16% - 0.73% 0.55% - - -
Announcement Date 11/12/19 11/13/20 11/12/21 11/11/22 11/9/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fixstars Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1,970
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
FIXSTARS CORPORATION Stock Fixstars Corporation
+53.91% 405M
ADOBE INC. Stock Adobe Inc.
-20.71% 212B
WORKDAY INC. Stock Workday Inc.
-9.89% 66B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-5.79% 54.97B
AUTODESK, INC. Stock Autodesk, Inc.
-10.97% 46.37B
DATADOG, INC. Stock Datadog, Inc.
+6.34% 43.14B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.51% 34.19B
ANSYS, INC. Stock ANSYS, Inc.
-9.10% 28.8B
APPLOVIN CORPORATION Stock AppLovin Corporation
+83.16% 24.04B
PTC INC. Stock PTC Inc.
+3.27% 21.6B
Application Software
  1. Stock Market
  2. Equities
  3. 3687 Stock
  4. Financials Fixstars Corporation