Financials Flushing Financial Corporation

Equities

FFIC

US3438731057

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
11.37 USD -0.09% Intraday chart for Flushing Financial Corporation -3.32% -31.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 601.2 468.8 744.4 577.6 476.3 330.5 -
Enterprise Value (EV) 1 601.2 468.8 744.4 577.6 476.3 330.5 330.5
P/E ratio 15 x 14.1 x 9.38 x 7.75 x 17.2 x 16.1 x 9.8 x
Yield 3.89% 5.05% 3.46% 4.54% 5.34% 7.74% 7.74%
Capitalization / Revenue 3.51 x 2.27 x 2.82 x 2.25 x 2.4 x 1.73 x 1.52 x
EV / Revenue 3.51 x 2.27 x 2.82 x 2.25 x 2.4 x 1.73 x 1.52 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.05 x 0.83 x 1.09 x 0.84 x 0.71 x 0.49 x 0.48 x
Nbr of stocks (in thousands) 27,828 28,174 30,634 29,805 28,905 29,069 -
Reference price 2 21.60 16.64 24.30 19.38 16.48 11.37 11.37
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 171.4 206.2 264.4 256.9 198.3 191.4 217.4
EBITDA - - - - - - -
EBIT 1 - 68.31 120.2 - 46.9 36.1 53.62
Operating Margin - 33.12% 45.45% - 23.65% 18.86% 24.67%
Earnings before Tax (EBT) 1 53.33 45.18 109.3 104.9 39.83 29.15 46.5
Net income 1 41.28 34.67 81.79 76.94 28.66 21.39 34.04
Net margin 24.08% 16.81% 30.94% 29.95% 14.46% 11.17% 15.66%
EPS 2 1.440 1.180 2.590 2.500 0.9600 0.7050 1.160
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.8400 0.8400 0.8400 0.8800 0.8800 0.8800 0.8800
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 66.64 67.65 66.72 68.14 64.68 57.73 49.55 47.75 49.23 51.98 45.48 47.3 48.54 50.12 51.4
EBITDA - - - - - - - - - - - - - - -
EBIT 1 32.54 28.96 - - - - - - 14.81 11.25 5.589 8.757 10.37 11.69 10.28
Operating Margin 48.82% 42.81% - - - - - - 30.09% 21.64% 12.29% 18.51% 21.36% 23.32% 20.01%
Earnings before Tax (EBT) 1 34.81 22.83 24.64 34.97 32.42 12.82 6.959 11.8 12.89 11.75 4.997 7.482 7.984 8.651 7.619
Net income 1 25.41 18.08 18.22 25.04 23.44 10.25 5.158 8.628 9.399 8.099 3.684 5.483 5.867 6.348 5.569
Net margin 38.13% 26.73% 27.3% 36.74% 36.24% 17.75% 10.41% 18.07% 19.09% 15.58% 8.1% 11.59% 12.09% 12.67% 10.83%
EPS 2 0.8100 0.5800 0.5800 0.8100 0.7600 0.3400 0.1700 0.2900 0.3200 0.2700 0.1200 0.1833 0.1967 0.2133 0.1900
Dividend per Share 2 0.2100 0.2100 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200
Announcement Date 10/26/21 1/27/22 4/26/22 7/26/22 10/25/22 1/26/23 4/25/23 7/25/23 10/31/23 1/25/24 4/23/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 7.35% 8.58% 13.7% 11.4% 4.25% 3.2% 5.03%
ROA (Net income/ Total Assets) 0.59% 0.68% 1.09% 0.93% 0.34% 0.24% 0.38%
Assets 1 6,996 5,099 7,504 8,274 8,431 9,101 8,865
Book Value Per Share 2 20.60 20.10 22.30 23.00 23.20 23.10 23.70
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
11.37 USD
Average target price
14.62 USD
Spread / Average Target
+28.63%
Consensus
  1. Stock Market
  2. Equities
  3. FFIC Stock
  4. Financials Flushing Financial Corporation