FONEBOX RETAIL LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 162 INR | 0.00% |
|
+3.51% | 0.00% |
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 0.9922 | 909.2 | 1,963 |
| EBITDA 1 | -0.2293 | 8.549 | 38.06 |
| EBIT 1 | -0.2303 | 5.42 | 32.04 |
| Operating Margin | -23.21% | 0.6% | 1.63% |
| Earnings before Tax (EBT) 1 | -0.2303 | 1.921 | 21.97 |
| Net income 1 | -0.2359 | 1.279 | 15.99 |
| Net margin | -23.78% | 0.14% | 0.81% |
| EPS 2 | -0.2243 | 0.3654 | 4.568 |
| Free Cash Flow | - | -85.18 | -123.5 |
| FCF margin | - | -9.37% | -6.29% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 9/4/21 | 8/29/22 | 9/7/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | 49 | 96.6 |
| Net Cash position 1 | 1.75 | - | - |
| Leverage (Debt/EBITDA) | - | 5.73 x | 2.539 x |
| Free Cash Flow | - | -85.2 | -123 |
| ROE (net income / shareholders' equity) | - | 35% | 114% |
| ROA (Net income/ Total Assets) | - | 2.93% | 6.12% |
| Assets 1 | - | 43.59 | 261.3 |
| Book Value Per Share 2 | 1.200 | 1.730 | 6.290 |
| Cash Flow per Share 2 | 3.950 | 1.270 | 2.620 |
| Capex 1 | 0.44 | 45.1 | 11.8 |
| Capex / Sales | 44.05% | 4.96% | 0.6% |
| Announcement Date | 9/4/21 | 8/29/22 | 9/7/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 19.98M | |
| -19.77% | 1.8B | |
| +7.42% | 1.57B | |
| +11.14% | 804M | |
| -9.54% | 494M | |
| +2.30% | 455M | |
| +4.61% | 423M | |
| +9.21% | 419M | |
| -0.12% | 262M | |
| +23.91% | 241M |
- Stock Market
- Equities
- FONEBOX Stock
- Financials Fonebox Retail Limited
