Stock BNORDIK CSE FØROYA BANKI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Føroya Banki

Equities

BNORDIK CSE

FO0000000088

Banks

Real-time Estimate Cboe Europe
Other stock markets
 06:53:47 2024-04-29 am EDT 		5-day change 1st Jan Change
158.2 DKK -0.78% Intraday chart for Føroya Banki +0.32% -3.95%
Mar. 21 P/F Føroya Banki Approves Dividend CI
Mar. 21 P/F Føroya Banki Approves Board Elections CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,038 1,442 1,341 1,302 1,575 1,527 - -
Enterprise Value (EV) 1 1,038 1,442 1,341 1,302 1,575 1,527 1,527 1,527
P/E ratio 5 x 8.74 x 4.93 x 7.91 x 5.12 x 5.81 x 6.36 x 6.4 x
Yield 6.42% 3.29% 28.6% - - 27.6% 11.7% 12.2%
Capitalization / Revenue 1.63 x 3.73 x 3.3 x 2.91 x 2.98 x 2.86 x 3 x 2.95 x
EV / Revenue 1.63 x 3.73 x 3.3 x 2.91 x 2.98 x 2.86 x 3 x 2.95 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.49 x 0.64 x 0.66 x - - 0.75 x 0.8 x 0.82 x
Nbr of stocks (in thousands) 9,527 9,487 9,546 9,571 9,574 9,574 - -
Reference price 2 109.0 152.0 140.5 136.0 164.5 159.5 159.5 159.5
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 638 387 407 447 528 534.5 509.7 517.1
EBITDA - - - - - - - -
EBIT 1 185 149 171 202 269 278 251.5 259
Operating Margin 29% 38.5% 42.01% 45.19% 50.95% 52.01% 49.34% 50.09%
Earnings before Tax (EBT) 1 260 206 340 207 379.3 329.8 296.1 294.4
Net income 1 207 166 272.3 164 307.5 263.1 239.8 238.4
Net margin 32.45% 42.89% 66.91% 36.69% 58.24% 49.22% 47.04% 46.11%
EPS 2 21.80 17.40 28.50 17.20 32.12 27.46 25.07 24.91
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 7.000 5.000 40.20 - - 44.08 18.59 19.52
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 100 103 110 111 110 117 112 135 148 133 - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 41 46 49 48 48 59 49 71 83 68 66 73 78 61
Operating Margin 41% 44.66% 44.55% 43.24% 43.64% 50.43% 43.75% 52.59% 56.08% 51.13% - - - -
Earnings before Tax (EBT) 1 54 95 60 54 24 70 75 87 108 109 87 87 87 69
Net income 42.66 76.52 48 43 20 54 61 69.74 87.89 89 - - - -
Net margin 42.66% 74.29% 43.64% 38.74% 18.18% 46.15% 54.46% 51.66% 59.38% 66.92% - - - -
EPS 2 4.500 8.000 5.040 4.400 2.100 5.600 6.410 7.300 9.200 9.300 5.010 4.680 4.400 3.270
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/2/21 2/25/22 4/28/22 8/4/22 11/3/22 2/24/23 4/27/23 8/3/23 11/2/23 2/27/24 - - - -
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.1% 7.6% 12.6% - - 13.7% 12.4% 12.9%
ROA (Net income/ Total Assets) 1.1% 1% 2.3% - - 2.04% 1.91% 1.77%
Assets 1 18,818 16,600 11,841 - - 12,877 12,541 13,510
Book Value Per Share 2 222.0 237.0 213.0 - - 212.0 199.0 195.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/25/21 2/25/22 2/24/23 2/27/24 - - -
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Føroya Banki

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
FØROYA BANKI Stock Føroya Banki
-3.95% 219M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+18.60% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.29% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.52% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+21.47% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. BNORDIK CSE Stock
  4. Financials Føroya Banki