Stock FTAI FORS TRAN
Add to a list
To use this feature you must be a member
Log inSign up

Financials FORS TRAN Nasdaq

Equities

FTAI

US34960P1012

Corporate Financial Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
70.75 USD -3.41% Intraday chart for FORS TRAN +3.22% +303.82%
Apr. 26 Transcript : FTAI Aviation Ltd., Q1 2024 Earnings Call, Apr 26, 2024
Apr. 26 FTAI Aviation Q1 Earnings, Revenue Rise MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,659 2,009 2,868 1,701 4,651 7,092 - -
Enterprise Value (EV) 1 2,853 2,009 2,868 3,844 7,078 9,341 9,500 9,589
P/E ratio 7.54 x -19.2 x -20.2 x -7.71 x 22 x 31.8 x 22.9 x 17.5 x
Yield 6.76% 5.63% 4.56% 7.36% 2.59% 1.7% 1.7% 1.7%
Capitalization / Revenue 2.87 x 5.48 x 6.29 x 2.4 x 3.97 x 4.94 x 4.53 x 4.02 x
EV / Revenue 4.93 x 5.48 x 6.29 x 5.43 x 6.04 x 6.51 x 6.07 x 5.44 x
EV / EBITDA 5.67 x 8.26 x 8.53 x 8.98 x 11.8 x 12.7 x 11.8 x 10.5 x
EV / FCF -3.81 x -9.96 x -3.75 x -23.3 x -47.5 x 75.7 x 37.8 x 28.1 x
FCF Yield -26.2% -10% -26.7% -4.29% -2.11% 1.32% 2.64% 3.56%
Price to Book 1.27 x 1.87 x 2.55 x 90.4 x 26.5 x 24.7 x 12.6 x 8.12 x
Nbr of stocks (in thousands) 84,903 85,617 99,180 99,379 100,238 100,246 - -
Reference price 2 19.54 23.46 28.92 17.12 46.40 70.75 70.75 70.75
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 578.8 366.5 455.8 708.4 1,171 1,436 1,565 1,764
EBITDA 1 503.4 243.3 336.3 428.1 597.3 737 804.7 909.7
EBIT 1 65.22 47.91 25.91 143.9 339.7 395.5 506.8 612.5
Operating Margin 11.27% 13.07% 5.68% 20.31% 29.01% 27.55% 32.38% 34.72%
Earnings before Tax (EBT) 1 152.1 -110.9 -131.8 -105.3 184 298 379.1 484.7
Net income 1 223.3 -105 -129 -220.4 212 226.4 309 387.5
Net margin 38.58% -28.66% -28.3% -31.11% 18.11% 15.77% 19.74% 21.96%
EPS 2 2.590 -1.220 -1.430 -2.220 2.110 2.225 3.087 4.046
Free Cash Flow 1 -748.7 -201.7 -765.7 -164.9 -149.1 123.4 251.2 341.8
FCF margin -129.36% -55.04% -167.98% -23.27% -12.73% 8.59% 16.05% 19.37%
FCF Conversion (EBITDA) - - - - - 16.74% 31.22% 37.57%
FCF Conversion (Net income) - - - - - 54.49% 81.31% 88.22%
Dividend per Share 2 1.320 1.320 1.320 1.260 1.200 1.200 1.201 1.201
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 145.8 137.8 177.9 230.4 274.3 292.7 274.3 291.1 312.7 326.7 355.2 372.3 381.8 372.6 386.6
EBITDA 1 124.8 51.56 165.3 108.9 123.5 127.7 153.1 154.2 162.3 164.1 184.9 194.7 193.3 186.5 194.3
EBIT 1 7.58 -45.26 32.3 65.96 73.75 73.26 95.08 84.69 87.86 93.9 96.58 105.7 110.9 106.2 112
Operating Margin 5.2% -32.83% 18.15% 28.63% 26.89% 25.03% 34.66% 29.09% 28.09% 28.74% 27.19% 28.4% 29.05% 28.49% 28.97%
Earnings before Tax (EBT) 1 -18.87 -226.2 13.17 0.042 24.74 31.42 56.61 45.01 50.97 45.19 73.54 90.5 92.64 80.8 90.48
Net income 1 -19.05 -229 11.45 -22.85 20.01 22.61 46.42 32.97 110 31.29 57.39 68.39 74.38 67.05 74.46
Net margin -13.07% -166.12% 6.43% -9.92% 7.3% 7.72% 16.92% 11.33% 35.18% 9.58% 16.16% 18.37% 19.48% 17.99% 19.26%
EPS 2 -0.1900 -2.300 0.1100 -0.2300 0.2000 0.2200 0.4600 0.3300 1.090 0.3100 0.5686 0.7245 0.7198 0.6920 0.7640
Dividend per Share 2 0.3300 0.3300 0.3300 0.3000 0.3000 0.3000 0.3000 0.3000 0.3000 - 0.3000 0.3000 0.3000 0.3000 0.3000
Announcement Date 2/24/22 4/28/22 7/27/22 10/27/22 2/23/23 4/26/23 7/26/23 10/25/23 2/22/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,194 - - 2,142 2,427 2,249 2,407 2,497
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.373 x - - 5.004 x 4.063 x 3.051 x 2.992 x 2.745 x
Free Cash Flow 1 -749 -202 -766 -165 -149 123 251 342
ROE (net income / shareholders' equity) 19.4% -8.83% -9.47% -38.6% 251% 122% 73.5% 59.8%
ROA (Net income/ Total Assets) - - - -6.04% 9.04% 11.1% - -
Assets 1 - - - 3,647 2,345 2,032 - -
Book Value Per Share 2 15.30 12.60 11.30 0.1900 1.750 2.860 5.620 8.710
Cash Flow per Share 2 1.760 0.7300 -0.2500 -0.2100 1.280 2.390 2.240 2.150
Capex 1 900 265 784 144 756 4.5 8 8
Capex / Sales 155.46% 72.26% 172.1% 20.35% 64.56% 0.31% 0.51% 0.45%
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FORS TRAN

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
70.75 USD
Average target price
78.27 USD
Spread / Average Target
+10.63%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Leasing

1st Jan change Capi.
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+59.08% 24.77B
BOC AVIATION LIMITED Stock BOC Aviation Limited
+5.36% 5.58B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
+0.98% 4.8B
GATX CORPORATION Stock GATX Corporation
+6.06% 4.53B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+36.96% 4.35B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+46.76% 3.29B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
+10.98% 2.59B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+15.50% 1.73B
GENERTEC UNIVERSAL MEDICAL GROUP COMPANY LIMITED Stock Genertec Universal Medical Group Company Limited
+4.45% 1.13B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. FTAI Stock
  4. FTAI Stock
  5. Financials FORS TRAN