FORTUNE MINERALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.045 CAD | +12.50% |
|
+12.50% | +12.50% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 25.4 | 26.97 | 27.13 | 53.98 | 29.88 | 19.99 |
| Enterprise Value (EV) 1 | 29.23 | 33.49 | 36.41 | 65.26 | 38.11 | 28.81 |
| P/E ratio | 3.75 x | -7.5 x | -15.7 x | -14.5 x | -0.72 x | -6.64 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -13.9 x | -22 x | -36.4 x | -53.4 x | -17.9 x | -17.2 x |
| EV / FCF | -6 x | -12.4 x | -36.8 x | -32.1 x | -13.6 x | -19.7 x |
| FCF Yield | -16.7% | -8.04% | -2.72% | -3.11% | -7.36% | -5.07% |
| Price to Book | 0.38 x | 0.41 x | 0.42 x | 0.85 x | 0.79 x | -2.36 x |
| Nbr of stocks (in thousands) | 338,603 | 359,553 | 361,717 | 372,267 | 459,752 | 499,644 |
| Reference price 2 | 0.0750 | 0.0750 | 0.0750 | 0.1450 | 0.0650 | 0.0400 |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/31/22 | 5/19/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.1 | -1.523 | -0.9997 | -1.222 | -2.13 | -1.674 |
| EBIT 1 | -2.112 | -3.006 | -1.008 | -1.228 | -2.137 | -1.691 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 8.549 | -2.694 | -1.716 | -2.413 | -32.97 | -2.851 |
| Net income 1 | 8.549 | -2.694 | -1.716 | -2.413 | -32.97 | -2.851 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | 0.0200 | -0.0100 | -0.004766 | -0.0100 | -0.0900 | -0.006028 |
| Free Cash Flow 1 | -4.868 | -2.693 | -0.9894 | -2.03 | -2.805 | -1.462 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/31/22 | 5/19/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 3.83 | 6.52 | 9.28 | 11.3 | 8.23 | 8.82 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -1.824 x | -4.282 x | -9.287 x | -9.235 x | -3.864 x | -5.272 x |
| Free Cash Flow 1 | -4.87 | -2.69 | -0.99 | -2.03 | -2.81 | -1.46 |
| ROE (net income / shareholders' equity) | 13.7% | -4.05% | -2.64% | -3.77% | -64.8% | 35.3% |
| ROA (Net income/ Total Assets) | -1.67% | -2.42% | -0.82% | -0.99% | -2.14% | -86% |
| Assets 1 | -511.3 | 111.2 | 208.5 | 243.6 | 1,544 | 3.316 |
| Book Value Per Share 2 | 0.2000 | 0.1800 | 0.1800 | 0.1700 | 0.0800 | -0.0200 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
| Capex 1 | 3.74 | 2.14 | 0.65 | 1.41 | 0.73 | 0.17 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/30/20 | 3/29/21 | 3/31/22 | 5/19/23 | 3/29/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.045
CAD
Average target price
0.31
CAD
Spread / Average Target
+588.89%
| 1st Jan change | Capi. | |
|---|---|---|
| +12.50% | 16.42M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- FT Stock
- Financials Fortune Minerals Limited
