Stock FRAN FRANCHISE BRANDS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Franchise Brands plc

Equities

FRAN

GB00BD6P7Y24

Entertainment Production

Market Closed - London S.E.
Other stock markets
 11:35:01 2024-04-26 am EDT 		5-day change 1st Jan Change
202 GBX +2.28% Intraday chart for Franchise Brands plc +11.29% +25.08%
Apr. 01 Saudi Arabia's Cenomi Retail to Sell Additional Franchise Brands for SAR219 Million MT
Mar. 25 Avolta Wins Contract to Open 17 Food, Beverage Stores at Cologne Bonn Airport in Germany MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 51.17 100.2 94.32 146.9 256.9 387.8 387.8 -
Enterprise Value (EV) 1 56.14 111.2 89.37 140.4 248.9 465.1 452.4 433.5
P/E ratio 22.3 x 36.8 x 32.5 x 35.7 x 29.5 x 33.1 x 21 x 17.3 x
Yield 1.02% 0.75% 1.12% 0.98% 1.01% 1.12% 1.25% 1.63%
Capitalization / Revenue 1.44 x 2.28 x 1.91 x 2.55 x 2.59 x 2.42 x 2.08 x 1.85 x
EV / Revenue 1.58 x 2.53 x 1.81 x 2.43 x 2.51 x 2.9 x 2.42 x 2.07 x
EV / EBITDA 15.2 x 21.5 x 13.5 x 16.6 x 16.3 x 15.6 x 11.9 x 9.93 x
EV / FCF - - - - 40 x 58.1 x 24.5 x 17 x
FCF Yield - - - - 2.5% 1.72% 4.09% 5.88%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 77,532 79,489 95,758 95,710 130,092 192,001 192,001 -
Reference price 2 0.6600 1.260 0.9850 1.535 1.975 2.020 2.020 2.020
Announcement Date 3/13/19 3/5/20 3/4/21 3/3/22 3/9/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 35.47 44.01 49.29 57.69 99.15 160.3 186.6 209.8
EBITDA 1 3.7 5.182 6.64 8.474 15.28 29.8 38 43.67
EBIT 1 3.178 3.659 5.282 6.757 13.03 25.5 33.4 38.95
Operating Margin 8.96% 8.31% 10.72% 11.71% 13.14% 15.91% 17.9% 18.56%
Earnings before Tax (EBT) 1 2.868 3.276 3.682 5.775 10.25 15.8 25.7 31.3
Net income 2.332 2.71 2.793 4.233 8.29 - - -
Net margin 6.57% 6.16% 5.67% 7.34% 8.36% - - -
EPS 2 0.0296 0.0342 0.0303 0.0430 0.0670 0.0610 0.0960 0.1170
Free Cash Flow 1 - - - - 6.218 8 18.5 25.5
FCF margin - - - - 6.27% 4.99% 9.91% 12.15%
FCF Conversion (EBITDA) - - - - 40.69% 26.85% 48.68% 58.4%
FCF Conversion (Net income) - - - - 75.01% - - -
Dividend per Share 2 0.006700 0.009500 0.0110 0.0150 0.0200 0.0227 0.0253 0.0330
Announcement Date 3/13/19 3/5/20 3/4/21 3/3/22 3/9/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2019 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2024 S1 2024 S2
Net sales 20.08 - - - - - - - -
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share 1 0.003000 0.006500 0.006000 0.009000 0.009000 0.0110 0.0100 0.0105 0.0155
Announcement Date 7/15/19 3/5/20 - 3/3/22 - 3/9/23 - - -
1GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 4.97 11.1 - - - 77.2 64.6 45.6
Net Cash position 1 - - 4.96 6.52 8.04 - - -
Leverage (Debt/EBITDA) 1.344 x 2.138 x - - - 2.592 x 1.699 x 1.045 x
Free Cash Flow 1 - - - - 6.22 8 18.5 25.5
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.22 0.87 0.46 1.72 1.51 3.1 3.9 4.2
Capex / Sales 0.63% 1.97% 0.93% 2.99% 1.52% 1.93% 2.09% 2%
Announcement Date 3/13/19 3/5/20 3/4/21 3/3/22 3/9/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Franchise Brands plc

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.02 GBP
Average target price
3.233 GBP
Spread / Average Target
+60.07%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Copyright Management

1st Jan change Capi.
FRANCHISE BRANDS PLC Stock Franchise Brands plc
+25.08% 483M
DIVERSIFIED ROYALTY CORP. Stock Diversified Royalty Corp.
+1.83% 334M
B.DUCK SEMK HOLDINGS INTERNATIONAL LIMITED Stock B.Duck Semk Holdings International Limited
-10.69% 147M
QANTM INTELLECTUAL PROPERTY LIMITED Stock QANTM Intellectual Property Limited
+61.58% 140M
PENDRELL CORPORATION Stock Pendrell Corporation
-.--% 139M
KUKE MUSIC HOLDING LIMITED Stock Kuke Music Holding Limited
+142.88% 95.63M
NEXTONE INC. Stock NexTone Inc.
-2.80% 73.01M
RESEARCH FRONTIERS INCORPORATED Stock Research Frontiers Incorporated
+57.43% 53.28M
Copyright Management
  1. Stock Market
  2. Equities
  3. FRAN Stock
  4. Financials Franchise Brands plc