FUEL TECH, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.24 USD | +7.82% |
|
+10.71% | +18.10% |
| Mar. 12 | Transcript : Fuel Tech, Inc., Q4 2023 Earnings Call, Mar 12, 2024 | |
| Mar. 11 | Fuel Tech, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 22.98 | 95.84 | 42.37 | 38.63 | 31.9 | 37.68 | - | - |
| Enterprise Value (EV) 1 | 22.98 | 95.84 | 42.37 | 38.63 | 31.9 | 37.68 | 37.68 | 37.68 |
| P/E ratio | -2.97 x | -22.8 x | - | -25.5 x | -21 x | -41.3 x | - | 31 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75 x | 4.25 x | 1.75 x | 1.43 x | 1.18 x | 1.35 x | 1.19 x | 1.02 x |
| EV / Revenue | 0.75 x | 4.25 x | 1.75 x | 1.43 x | 1.18 x | 1.35 x | 1.19 x | 1.02 x |
| EV / EBITDA | -3.17 x | -27.5 x | -64 x | -42.5 x | -15.8 x | -27.1 x | -63.8 x | 36.3 x |
| EV / FCF | - | - | 62,583,910 x | - | - | - | - | - |
| FCF Yield | - | - | 0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 24,187 | 24,701 | 30,264 | 30,296 | 30,385 | 30,385 | - | - |
| Reference price 2 | 0.9500 | 3.880 | 1.400 | 1.275 | 1.050 | 1.240 | 1.240 | 1.240 |
| Announcement Date | 3/11/20 | 3/15/21 | 3/8/22 | 3/7/23 | 3/11/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 30.47 | 22.55 | 24.26 | 26.94 | 27.08 | 27.9 | 31.61 | 37.04 |
| EBITDA 1 | -7.244 | -3.488 | -0.662 | -0.909 | -2.017 | -1.389 | -0.591 | 1.038 |
| EBIT 1 | -8.24 | -4.336 | -1.489 | -1.527 | -2.658 | -2.141 | -1.338 | 0.238 |
| Operating Margin | -27.05% | -19.23% | -6.14% | -5.67% | -9.81% | -7.67% | -4.23% | 0.64% |
| Earnings before Tax (EBT) 1 | - | -4.221 | 0.068 | -1.388 | -1.469 | -0.745 | 0.127 | 1.777 |
| Net income 1 | -7.852 | -4.278 | 0.054 | -1.442 | -1.538 | -0.813 | 0.101 | 1.404 |
| Net margin | -25.77% | -18.97% | 0.22% | -5.35% | -5.68% | -2.91% | 0.32% | 3.79% |
| EPS 2 | -0.3200 | -0.1700 | - | -0.0500 | -0.0500 | -0.0300 | - | 0.0400 |
| Free Cash Flow | - | - | 0.677 | - | - | - | - | - |
| FCF margin | - | - | 2.79% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 1,253.7% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/11/20 | 3/15/21 | 3/8/22 | 3/7/23 | 3/11/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.559 | 6.451 | 5.535 | 6.368 | 8.017 | 7.021 | 7.287 | 5.461 | 7.988 | 6.345 | 6.728 | 5.61 | 8.108 | 7.454 |
| EBITDA 1 | 0.863 | -0.046 | -0.868 | -0.199 | 0.421 | -0.263 | -0.569 | -1.154 | 0.352 | -0.646 | -0.373 | -0.947 | 0.158 | -0.226 |
| EBIT 1 | 0.578 | -0.221 | -0.984 | -0.485 | 0.192 | -0.25 | -0.658 | -1.332 | 0.133 | -0.801 | -0.561 | -1.135 | -0.03 | -0.415 |
| Operating Margin | 7.65% | -3.43% | -17.78% | -7.62% | 2.39% | -3.56% | -9.03% | -24.39% | 1.66% | -12.62% | -8.34% | -20.23% | -0.37% | -5.57% |
| Earnings before Tax (EBT) 1 | 0.678 | -0.24 | -0.998 | -0.347 | 0.314 | -0.357 | -0.414 | -1.044 | 0.459 | -0.47 | -0.222 | -0.79 | 0.322 | -0.055 |
| Net income 1 | 0.678 | -0.244 | -0.998 | -0.356 | 0.314 | -0.402 | -0.414 | -1.044 | 0.459 | -0.539 | -0.222 | -0.79 | 0.254 | -0.055 |
| Net margin | 8.97% | -3.78% | -18.03% | -5.59% | 3.92% | -5.73% | -5.68% | -19.12% | 5.75% | -8.49% | -3.3% | -14.08% | 3.13% | -0.74% |
| EPS 2 | 0.0200 | -0.0100 | -0.0300 | -0.0100 | 0.0100 | -0.0100 | -0.0100 | -0.0300 | 0.0100 | -0.0200 | -0.0100 | -0.0300 | 0.0100 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/9/21 | 3/8/22 | 5/10/22 | 8/10/22 | 11/8/22 | 3/7/23 | 5/9/23 | 8/8/23 | 11/7/23 | 3/11/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | 0.68 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 3/11/20 | 3/15/21 | 3/8/22 | 3/7/23 | 3/11/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.24
USD
Average target price
4
USD
Spread / Average Target
+222.58%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +18.10% | 37.68M | |
| +10.59% | 8.7B | |
| +29.45% | 2.21B | |
| -0.24% | 1.18B | |
| +24.85% | 883M | |
| -2.50% | 808M | |
| -14.90% | 600M | |
| +3.40% | 594M | |
| -2.33% | 565M | |
| -8.50% | 553M |
- Stock Market
- Equities
- FTEK Stock
- Financials Fuel Tech, Inc.
