End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.3
CNY
|
+1.85%
|
|
+4.76%
|
-36.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,811
|
3,376
|
3,739
|
3,400
|
2,452
|
2,374
|
Enterprise Value (EV)
1 |
3,481
|
4,010
|
4,645
|
4,292
|
3,737
|
3,925
|
P/E ratio
|
8.33
x
|
7.23
x
|
13.5
x
|
8.53
x
|
-10.1
x
|
-7.36
x
|
Yield
|
0.45%
|
1.81%
|
0.98%
|
1.19%
|
-
|
-
|
Capitalization / Revenue
|
0.95
x
|
1.11
x
|
1.26
x
|
0.94
x
|
0.95
x
|
1.16
x
|
EV / Revenue
|
1.18
x
|
1.32
x
|
1.57
x
|
1.19
x
|
1.44
x
|
1.91
x
|
EV / EBITDA
|
3.99
x
|
3.99
x
|
6.97
x
|
5.73
x
|
-89.4
x
|
-54.5
x
|
EV / FCF
|
4.71
x
|
9.02
x
|
-96.6
x
|
-123
x
|
-19.2
x
|
-53.3
x
|
FCF Yield
|
21.2%
|
11.1%
|
-1.03%
|
-0.82%
|
-5.21%
|
-1.88%
|
Price to Book
|
3.29
x
|
2.42
x
|
2.25
x
|
1.76
x
|
1.6
x
|
2.04
x
|
Nbr of stocks (in thousands)
|
458,248
|
458,248
|
458,248
|
458,248
|
458,248
|
458,248
|
Reference price
2 |
6.133
|
7.367
|
8.160
|
7.420
|
5.350
|
5.180
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/28/22
|
4/26/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,947
|
3,044
|
2,960
|
3,617
|
2,591
|
2,051
|
EBITDA
1 |
873.4
|
1,006
|
666.4
|
748.9
|
-41.8
|
-72.04
|
EBIT
1 |
655.8
|
806.5
|
461.1
|
503.6
|
-318.2
|
-323.8
|
Operating Margin
|
22.25%
|
26.5%
|
15.58%
|
13.92%
|
-12.28%
|
-15.79%
|
Earnings before Tax (EBT)
1 |
513.5
|
657
|
407.7
|
486.7
|
-373
|
-439.1
|
Net income
1 |
337.5
|
466.9
|
277.9
|
398.5
|
-242.6
|
-322.6
|
Net margin
|
11.45%
|
15.34%
|
9.39%
|
11.02%
|
-9.37%
|
-15.73%
|
EPS
2 |
0.7367
|
1.019
|
0.6060
|
0.8700
|
-0.5300
|
-0.7040
|
Free Cash Flow
1 |
739.3
|
444.6
|
-48.06
|
-34.99
|
-194.8
|
-73.6
|
FCF margin
|
25.08%
|
14.61%
|
-1.62%
|
-0.97%
|
-7.52%
|
-3.59%
|
FCF Conversion (EBITDA)
|
84.64%
|
44.21%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
219.04%
|
95.22%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0275
|
0.1333
|
0.0800
|
0.0880
|
-
|
-
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/28/22
|
4/26/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
670
|
635
|
906
|
892
|
1,286
|
1,552
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7673
x
|
0.6309
x
|
1.359
x
|
1.191
x
|
-30.76
x
|
-21.54
x
|
Free Cash Flow
1 |
739
|
445
|
-48.1
|
-35
|
-195
|
-73.6
|
ROE (net income / shareholders' equity)
|
33.8%
|
34.9%
|
18.5%
|
19.7%
|
-16.8%
|
-27.8%
|
ROA (Net income/ Total Assets)
|
10.2%
|
12.7%
|
6.83%
|
6.87%
|
-4.5%
|
-5.02%
|
Assets
1 |
3,325
|
3,676
|
4,070
|
5,797
|
5,393
|
6,424
|
Book Value Per Share
2 |
1.870
|
3.040
|
3.630
|
4.210
|
3.350
|
2.540
|
Cash Flow per Share
2 |
1.530
|
1.390
|
0.9900
|
0.5700
|
0.2000
|
0.2500
|
Capex
1 |
50.9
|
129
|
621
|
349
|
187
|
127
|
Capex / Sales
|
1.73%
|
4.25%
|
20.97%
|
9.64%
|
7.23%
|
6.21%
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/28/22
|
4/26/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -36.29% | 209M | | +20.42% | 48.58B | | -3.74% | 15.52B | | +3.55% | 15.46B | | -15.73% | 10.44B | | +27.00% | 8.84B | | +105.28% | 8.27B | | -0.30% | 7.96B | | -8.75% | 7.34B | | +24.04% | 6.73B |
Cement & Concrete Manufacturing
|