FURSYS INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37,450 KRW | -1.71% |
|
-2.22% | +22.79% |
| Mar. 21 | Fursys Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Fursys Inc.'s Equity Buyback Plan Extended till June 30, 2024. | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 340,330 | 274,156 | 273,145 |
| Enterprise Value (EV) 1 | 116,581 | 134,839 | 89,640 |
| P/E ratio | 7.28 x | 47.1 x | 4.08 x |
| Yield | 3.07% | 3.62% | 3.93% |
| Capitalization / Revenue | 1.04 x | 0.72 x | 0.75 x |
| EV / Revenue | 0.36 x | 0.35 x | 0.25 x |
| EV / EBITDA | 3.08 x | 3.16 x | 1.96 x |
| EV / FCF | - | 764,322,055 x | 3,885,768 x |
| FCF Yield | - | 0% | 0% |
| Price to Book | 0.66 x | 0.58 x | 0.51 x |
| Nbr of stocks (in thousands) | 9,506 | 9,018 | 8,956 |
| Reference price 2 | 35,800 | 30,400 | 30,500 |
| Announcement Date | 3/16/23 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 326,505 | 381,251 | 362,906 |
| EBITDA 1 | 37,875 | 42,702 | 45,633 |
| EBIT 1 | 28,653 | 32,747 | 35,236 |
| Operating Margin | 8.78% | 8.59% | 9.71% |
| Earnings before Tax (EBT) 1 | 59,741 | 10,869 | 83,806 |
| Net income 1 | 45,101 | 5,877 | 66,896 |
| Net margin | 13.81% | 1.54% | 18.43% |
| EPS 2 | 4,917 | 646.0 | 7,470 |
| Free Cash Flow | - | 176.4 | 23,069 |
| FCF margin | - | 0.05% | 6.36% |
| FCF Conversion (EBITDA) | - | 0.41% | 50.55% |
| FCF Conversion (Net income) | - | 3% | 34.48% |
| Dividend per Share 2 | 1,100 | 1,100 | 1,200 |
| Announcement Date | 3/16/23 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 223,748 | 139,317 | 183,505 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | 176 | 23,069 |
| ROE (net income / shareholders' equity) | - | 1.21% | 13.3% |
| ROA (Net income/ Total Assets) | - | 3.65% | 3.86% |
| Assets 1 | - | 160,840 | 1,735,125 |
| Book Value Per Share 2 | 54,249 | 52,783 | 59,291 |
| Cash Flow per Share 2 | 11,685 | 7,744 | 7,538 |
| Capex 1 | 6,898 | 10,509 | 5,538 |
| Capex / Sales | 2.11% | 2.76% | 1.53% |
| Announcement Date | 3/16/23 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +22.79% | 245M | |
| +2.44% | 1.96B | |
| +39.20% | 591M | |
| +9.69% | 553M | |
| -6.81% | 440M | |
| +68.60% | 405M | |
| +3.99% | 205M | |
| +23.18% | 189M | |
| +6.38% | 97.65M | |
| +7.55% | 76.55M |
- Stock Market
- Equities
- A016800 Stock
- Financials Fursys Inc.
