Financials GALADARI Hotels (Lanka) PLC

Equities

GHLL.N0000

LK0067N00005

Hotels, Motels & Cruise Lines

End-of-day quote Colombo S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
17.7 LKR -1.12% Intraday chart for GALADARI Hotels (Lanka) PLC -.--% +10.62%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,007 3,456 4,558 4,758 11,118 6,260
Enterprise Value (EV) 1 1,744 734.5 1,543 1,719 8,120 3,128
P/E ratio 12.9 x 15.9 x 54 x -8.25 x -32.5 x -53.1 x
Yield - - - - - -
Capitalization / Revenue 2.78 x 2.22 x 3.41 x 8.35 x 20.1 x 5.29 x
EV / Revenue 1.21 x 0.47 x 1.15 x 3.02 x 14.7 x 2.64 x
EV / EBITDA 6.89 x 2.73 x 39 x -7.21 x -34 x -32.6 x
EV / FCF 81.4 x 4.19 x 23.7 x 68.4 x 374 x -39.3 x
FCF Yield 1.23% 23.9% 4.22% 1.46% 0.27% -2.54%
Price to Book 0.39 x 0.33 x 0.43 x 0.52 x 1.33 x 0.77 x
Nbr of stocks (in thousands) 500,830 500,830 500,830 500,830 500,830 500,830
Reference price 2 8.000 6.900 9.100 9.500 22.20 12.50
Announcement Date 6/6/18 6/4/19 8/17/20 7/20/21 6/6/22 6/6/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,443 1,560 1,337 569.9 554 1,183
EBITDA 1 253.1 269 39.52 -238.3 -238.8 -95.9
EBIT 1 18.58 25.71 -185.3 -449.9 -416.5 -265
Operating Margin 1.29% 1.65% -13.86% -78.95% -75.18% -22.39%
Earnings before Tax (EBT) 1 250.3 288.6 107 -225 -281.7 65.57
Net income 1 309.7 217.3 84.43 -576.8 -342.4 -117.9
Net margin 21.45% 13.93% 6.32% -101.22% -61.81% -9.96%
EPS 2 0.6183 0.4339 0.1686 -1.152 -0.6837 -0.2354
Free Cash Flow 1 21.42 175.3 65.08 25.11 21.71 -79.57
FCF margin 1.48% 11.24% 4.87% 4.41% 3.92% -6.73%
FCF Conversion (EBITDA) 8.46% 65.16% 164.65% - - -
FCF Conversion (Net income) 6.92% 80.66% 77.08% - - -
Dividend per Share - - - - - -
Announcement Date 6/6/18 6/4/19 8/17/20 7/20/21 6/6/22 6/6/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2,262 2,721 3,015 3,039 2,998 3,133
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 21.4 175 65.1 25.1 21.7 -79.6
ROE (net income / shareholders' equity) 3.07% 2.08% 0.8% -5.84% -3.92% -1.43%
ROA (Net income/ Total Assets) 0.11% 0.14% -0.99% -2.56% -2.61% -1.64%
Assets 1 292,685 154,674 -8,506 22,562 13,107 7,183
Book Value Per Share 2 20.60 21.10 21.30 18.10 16.70 16.20
Cash Flow per Share 2 0.0900 0.3100 0.1900 0.0700 0.1900 0.2100
Capex 1 259 100 60.1 34.7 19.5 296
Capex / Sales 17.92% 6.43% 4.49% 6.1% 3.52% 25.04%
Announcement Date 6/6/18 6/4/19 8/17/20 7/20/21 6/6/22 6/6/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. GHLL.N0000 Stock
  4. Financials GALADARI Hotels (Lanka) PLC