Stock 6752 GALAXY SOFTWARE SERVICES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Galaxy Software Services Corporation

Equities

6752

TW0006752009

Software

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-05 pm EDT 		5-day change 1st Jan Change
109.5 TWD -0.45% Intraday chart for Galaxy Software Services Corporation -3.10% -19.78%
May. 14 Galaxy Software Services Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 14 Galaxy Software Services Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,655 1,599 1,800 4,474
Enterprise Value (EV) 1 1,062 1,527 1,612 4,200
P/E ratio 12.8 x 12.1 x 10.5 x 22.4 x
Yield 3.55% 3.89% 4.33% 2.2%
Capitalization / Revenue 1.52 x 1.35 x 1.26 x 2.81 x
EV / Revenue 0.97 x 1.29 x 1.13 x 2.64 x
EV / EBITDA 7.79 x 10.3 x 7.88 x 16.9 x
EV / FCF 5.78 x -3.11 x 9.47 x 34.1 x
FCF Yield 17.3% -32.2% 10.6% 2.93%
Price to Book 2.26 x 1.99 x 1.94 x 4.15 x
Nbr of stocks (in thousands) 32,400 32,400 32,400 32,775
Reference price 2 51.09 49.35 55.56 136.5
Announcement Date 3/29/21 3/24/22 3/9/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 882.5 967.8 1,091 1,181 1,427 1,590
EBITDA 1 80.98 96.26 136.3 148 204.5 248.6
EBIT 1 78.1 92.93 132.4 142.5 192.1 231.3
Operating Margin 8.85% 9.6% 12.13% 12.07% 13.46% 14.55%
Earnings before Tax (EBT) 1 84.68 103.2 145.3 156.4 198.8 239.4
Net income 1 71.23 85.7 119 132.9 172.3 198.8
Net margin 8.07% 8.86% 10.9% 11.25% 12.07% 12.5%
EPS 2 2.637 2.975 3.997 4.079 5.278 6.090
Free Cash Flow 1 76.24 81.52 183.7 -491.7 170.2 123.2
FCF margin 8.64% 8.42% 16.83% -41.62% 11.93% 7.75%
FCF Conversion (EBITDA) 94.14% 84.69% 134.76% - 83.23% 49.57%
FCF Conversion (Net income) 107.03% 95.12% 154.41% - 98.8% 61.97%
Dividend per Share 2 1.352 1.483 1.813 1.922 2.407 3.000
Announcement Date 12/24/19 3/30/20 3/29/21 3/24/22 3/9/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 185 275 594 71.9 188 274
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 76.2 81.5 184 -492 170 123
ROE (net income / shareholders' equity) 19.5% 19.5% 19.6% 17.2% 19.6% 19.7%
ROA (Net income/ Total Assets) 6.31% 6.29% 7.06% 5.56% 5.9% 6.15%
Assets 1 1,129 1,363 1,686 2,392 2,921 3,232
Book Value Per Share 2 15.20 16.70 22.60 24.80 28.60 32.90
Cash Flow per Share 2 5.000 9.320 18.40 12.40 17.20 19.50
Capex 1 3.79 1.22 5.36 652 97.2 23.5
Capex / Sales 0.43% 0.13% 0.49% 55.2% 6.81% 1.48%
Announcement Date 12/24/19 3/30/20 3/29/21 3/24/22 3/9/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
GALAXY SOFTWARE SERVICES CORPORATION Stock Galaxy Software Services Corporation
-19.78% 111M
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.89% 3,155B
SYNOPSYS INC. Stock Synopsys Inc.
+11.45% 87.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.58% 81.08B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-15.77% 53.91B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+38.56% 52.98B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+35.02% 47.54B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-31.28% 42.55B
SEA LIMITED Stock Sea Limited
+77.78% 41.35B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
+2.93% 28.39B
Other Software
  1. Stock Market
  2. Equities
  3. 6752 Stock
  4. Financials Galaxy Software Services Corporation