Stock GH GAMEHOST INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gamehost Inc.

Equities

GH

CA36468B1040

Casinos & Gaming

Market Closed - Toronto S.E.
Other stock markets
 03:59:49 2024-04-26 pm EDT 		5-day change 1st Jan Change
10.2 CAD 0.00% Intraday chart for Gamehost Inc. -0.20% +7.59%
Apr. 16 Gamehost Inc. Declares Cash Dividend for the Month of April 2024, Payable on May 15, 2024 CI
Mar. 13 Gamehost's Q4 Profit, Revenue Rises; Dividend Declared MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 206 136.1 159.1 182.2 202.6 217.5 -
Enterprise Value (EV) 1 206 136.1 159.1 182.2 202.6 217.5 217.5
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 3.03 x 3.93 x 4.78 x 2.61 x 2.43 x 2.54 x 2.57 x
EV / Revenue 3.03 x 3.93 x 4.78 x 2.61 x 2.43 x 2.54 x 2.57 x
EV / EBITDA 7.69 x 10.2 x 11.8 x 7.59 x 5.85 x 6.2 x 6.29 x
EV / FCF - 20.6 x 66.3 x - - 8.46 x 8.56 x
FCF Yield - 4.85% 1.51% - - 11.8% 11.7%
Price to Book 1.75 x 1.28 x 1.46 x - - 1.78 x 1.6 x
Nbr of stocks (in thousands) 24,294 23,433 22,931 22,331 21,375 21,326 -
Reference price 2 8.480 5.810 6.940 8.160 9.480 10.20 10.20
Announcement Date 3/10/20 3/11/21 3/8/22 3/14/23 3/13/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 68.1 34.6 33.3 69.7 83.36 85.5 84.6
EBITDA 1 26.8 13.4 13.5 24 34.65 35.1 34.6
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 - 6.6 2.4 - - 25.7 25.4
FCF margin - 19.08% 7.21% - - 30.06% 30.02%
FCF Conversion (EBITDA) - 49.25% 17.78% - - 73.22% 73.41%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/10/20 3/11/21 3/8/22 3/14/23 3/13/24 - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 15.7 13.6 18.1 18.8 19.84 21.39 21.3 20.4
EBITDA 1 8.5 4.7 6.1 6.4 8.023 9.373 8.64 8.3
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 11/9/21 3/8/22 11/8/22 3/14/23 5/9/23 11/14/23 3/13/24 -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 6.6 2.4 - - 25.7 25.4
ROE (net income / shareholders' equity) 14% 4.91% 5.23% - - 20% 19.5%
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 2 4.850 4.540 4.760 - - 5.730 6.380
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/10/20 3/11/21 3/8/22 3/14/23 3/13/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.2 CAD
Average target price
13.75 CAD
Spread / Average Target
+34.80%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Casinos & Gaming

1st Jan change Capi.
GAMEHOST INC. Stock Gamehost Inc.
+7.59% 159M
FLUTTER ENTERTAINMENT PLC Stock Flutter Entertainment plc
+7.14% 33.01B
EVOLUTION AB Stock Evolution AB
+5.10% 24.32B
GALAXY ENTERTAINMENT GROUP LIMITED Stock Galaxy Entertainment Group Limited
-18.63% 19.87B
SANDS CHINA LTD Stock Sands China Ltd
-18.07% 19.35B
ARISTOCRAT LEISURE LIMITED Stock Aristocrat Leisure Limited
-1.52% 16.62B
CHURCHILL DOWNS INCORPORATED Stock Churchill Downs Incorporated
-4.07% 9.51B
CAESARS ENTERTAINMENT, INC. Stock Caesars Entertainment, Inc.
-21.91% 7.92B
THE LOTTERY CORPORATION LIMITED Stock The Lottery Corporation Limited
+0.41% 7.05B
LA FRANÇAISE DES JEUX Stock La Française des Jeux
+6.70% 7.13B
Other Casinos & Gaming
  1. Stock Market
  2. Equities
  3. GH Stock
  4. Financials Gamehost Inc.