Stock GANESHHOUC GANESH HOUSING CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ganesh Housing Corporation Limited NSE India S.E.

Equities

GANESHHOUC

INE460C01014

Real Estate Development & Operations

Market Closed - NSE India S.E.
Other stock markets
 07:42:30 2024-04-30 am EDT 		5-day change 1st Jan Change
804.1 INR +3.71% Intraday chart for Ganesh Housing Corporation Limited +2.61% +93.04%
Jan. 17 Transcript : Ganesh Housing Corporation Limited, Q3 2024 Earnings Call, Jan 17, 2024
Jan. 17 Ganesh Housing Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,833 2,986 888.5 2,767 22,273 22,335
Enterprise Value (EV) 1 12,443 9,189 6,057 6,664 23,546 19,122
P/E ratio 11.4 x 11.2 x -0.74 x -2.63 x 21.4 x 22.3 x
Yield 1.52% 0.82% - - - 0.9%
Capitalization / Revenue 1.17 x 1.14 x 0.32 x 1.61 x 5.81 x 3.62 x
EV / Revenue 2.49 x 3.52 x 2.2 x 3.88 x 6.14 x 3.1 x
EV / EBITDA 6.38 x 13 x -11.5 x -13.8 x 17.5 x 7.59 x
EV / FCF 25.5 x 5.2 x 3.58 x 3.73 x 15.9 x -87.7 x
FCF Yield 3.92% 19.2% 27.9% 26.8% 6.3% -1.14%
Price to Book 0.66 x 0.4 x 0.14 x 0.55 x 2.82 x 2.01 x
Nbr of stocks (in thousands) 49,227 49,227 49,227 49,227 83,387 83,387
Reference price 2 118.5 60.65 18.05 56.20 267.1 267.8
Announcement Date 8/30/18 8/12/19 9/1/20 8/23/21 7/8/22 8/14/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,002 2,611 2,750 1,716 3,836 6,163
EBITDA 1 1,949 708.1 -527.6 -482.5 1,342 2,518
EBIT 1 1,924 686.2 -547.9 -499.3 1,323 2,491
Operating Margin 38.47% 26.28% -19.92% -29.1% 34.48% 40.41%
Earnings before Tax (EBT) 1 999.8 -170.2 -1,324 -1,142 972.3 2,401
Net income 1 508.7 265.6 -1,200 -1,052 706.3 1,001
Net margin 10.17% 10.17% -43.65% -61.34% 18.41% 16.24%
EPS 2 10.36 5.395 -24.39 -21.38 12.49 12.00
Free Cash Flow 1 487.2 1,767 1,693 1,788 1,483 -218.1
FCF margin 9.74% 67.66% 61.55% 104.22% 38.67% -3.54%
FCF Conversion (EBITDA) 24.99% 249.49% - - 110.54% -
FCF Conversion (Net income) 95.77% 665.21% - - 210.03% -
Dividend per Share 2 1.800 0.5000 - - - 2.400
Announcement Date 8/30/18 8/12/19 9/1/20 8/23/21 7/8/22 8/14/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 6,610 6,204 5,168 3,898 1,273 -
Net Cash position 1 - - - - - 3,214
Leverage (Debt/EBITDA) 3.391 x 8.761 x -9.795 x -8.078 x 0.9487 x -
Free Cash Flow 1 487 1,767 1,693 1,788 1,483 -218
ROE (net income / shareholders' equity) 5.25% 2.91% -15.4% -16.1% 9.63% 9.94%
ROA (Net income/ Total Assets) 6.46% 2.39% -2.2% -2.49% 7.16% 12%
Assets 1 7,874 11,102 54,657 42,206 9,869 8,351
Book Value Per Share 2 181.0 152.0 127.0 102.0 94.70 133.0
Cash Flow per Share 2 2.910 2.020 0.9700 1.060 0.8100 16.80
Capex 1 5.46 19.9 28.6 27.3 50.4 280
Capex / Sales 0.11% 0.76% 1.04% 1.59% 1.31% 4.54%
Announcement Date 8/30/18 8/12/19 9/1/20 8/23/21 7/8/22 8/14/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.77% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+46.99% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.59% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. GANESHHOUC Stock
  4. GANESHHOUC Stock
  5. Financials Ganesh Housing Corporation Limited