Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.236 EUR | -3.28% | -4.45% | -55.56% |
Apr. 04 | CAC40: ends the day balanced after a salvo of statistics | CF |
Apr. 04 | CAC40: frozen at 8,155, W-Street well disposed, gold at its zenith | CF |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.918 | 45.56 | 39.2 | 235.7 | 195.1 | 91.14 |
Enterprise Value (EV) 1 | 36.14 | 52.34 | 45.96 | 244.8 | 205.1 | 115.5 |
P/E ratio | -0.54 x | -2.7 x | -19.3 x | 175 x | -25.2 x | -2.95 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.1 x | 7.46 x | 1.86 x | 5.43 x | 3.09 x | 1.36 x |
EV / Revenue | 7.67 x | 8.57 x | 2.18 x | 5.64 x | 3.25 x | 1.72 x |
EV / EBITDA | -4.93 x | -3.14 x | 8.62 x | 51.1 x | -49.3 x | -5.11 x |
EV / FCF | -6.53 x | -6.79 x | -93.9 x | -67 x | -20 x | -5.78 x |
FCF Yield | -15.3% | -14.7% | -1.07% | -1.49% | -5% | -17.3% |
Price to Book | 1.45 x | 3.42 x | 2.99 x | 12.5 x | 8.04 x | 19.4 x |
Nbr of stocks (in thousands) | 7,630 | 18,750 | 20,355 | 22,443 | 25,789 | 28,200 |
Reference price 2 | 1.300 | 2.430 | 1.926 | 10.50 | 7.564 | 3.232 |
Announcement Date | 7/6/18 | 3/1/19 | 4/21/20 | 4/21/21 | 5/2/22 | 5/23/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 4.714 | 6.105 | 21.08 | 43.36 | 63.08 | 66.97 |
EBITDA 1 | -7.327 | -16.68 | 5.331 | 4.794 | -4.158 | -22.61 |
EBIT 1 | -14.76 | -20.3 | -3.839 | 0.69 | -8.358 | -29.71 |
Operating Margin | -313.22% | -332.53% | -18.21% | 1.59% | -13.25% | -44.36% |
Earnings before Tax (EBT) 1 | -17.84 | -15.03 | -2.895 | 1.418 | -7.289 | -29.72 |
Net income 1 | -16.87 | -14.03 | -2.891 | 1.282 | -7.313 | -29.72 |
Net margin | -357.91% | -229.81% | -13.71% | 2.96% | -11.59% | -44.37% |
EPS 2 | -2.400 | -0.9000 | -0.1000 | 0.0600 | -0.3000 | -1.096 |
Free Cash Flow 1 | -5.537 | -7.705 | -0.4895 | -3.651 | -10.26 | -19.97 |
FCF margin | -117.45% | -126.2% | -2.32% | -8.42% | -16.27% | -29.82% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/6/18 | 3/1/19 | 4/21/20 | 4/21/21 | 5/2/22 | 5/23/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 26.2 | 6.78 | 6.76 | 9.11 | 10 | 24.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -3.579 x | -0.4061 x | 1.267 x | 1.9 x | -2.406 x | -1.076 x |
Free Cash Flow 1 | -5.54 | -7.7 | -0.49 | -3.65 | -10.3 | -20 |
ROE (net income / shareholders' equity) | -218% | -129% | -21.5% | 7.73% | -32.7% | -199% |
ROA (Net income/ Total Assets) | -18.7% | -28.8% | -7% | 0.79% | -5.87% | -19.6% |
Assets 1 | 90.18 | 48.68 | 41.32 | 162.2 | 124.6 | 151.7 |
Book Value Per Share 2 | 0.8900 | 0.7100 | 0.6400 | 0.8400 | 0.9400 | 0.1700 |
Cash Flow per Share 2 | 0.0400 | 0.2200 | 0.1600 | 0.7000 | 0.5600 | 0.3600 |
Capex 1 | 1.73 | 1.28 | 1.4 | 3.58 | 12.3 | 11.2 |
Capex / Sales | 36.76% | 21.02% | 6.64% | 8.26% | 19.54% | 16.77% |
Announcement Date | 7/6/18 | 3/1/19 | 4/21/20 | 4/21/21 | 5/2/22 | 5/23/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-55.56% | 9.39M | |
+11.73% | 82.35B | |
+20.17% | 71.09B | |
+20.89% | 37.72B | |
+15.77% | 32.01B | |
+9.19% | 27.2B | |
+3.18% | 26.74B | |
+4.22% | 26B | |
+16.93% | 25.5B | |
+17.14% | 24.76B |
- Stock Market
- Equities
- ALGAU Stock
- Financials GAUSSIN SA